Manorama Industries Limited (NSE:MANORAMA)
India flag India · Delayed Price · Currency is INR
1,321.90
+47.20 (3.70%)
May 2, 2025, 3:29 PM IST

Manorama Industries Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Operating Revenue
7,7084,5713,5082,7912,026
Upgrade
Other Revenue
0---0
Upgrade
Revenue
7,7084,5713,5082,7912,026
Upgrade
Revenue Growth (YoY)
68.64%30.30%25.68%37.75%7.64%
Upgrade
Cost of Revenue
3,9772,5172,1641,5521,205
Upgrade
Gross Profit
3,7322,0541,3441,239821.72
Upgrade
Selling, General & Admin
499.92243.73146.86114.2889.43
Upgrade
Other Operating Expenses
1,3681,075632.99734.38385.67
Upgrade
Operating Expenses
2,0891,455888.37927.57554.65
Upgrade
Operating Income
1,643599.12455.99311.26267.07
Upgrade
Interest Expense
-391.87-186.31-78.48-48.66-93.11
Upgrade
Interest & Investment Income
-62.8235.520.0123.11
Upgrade
Currency Exchange Gain (Loss)
-67.9422.6956.7138.17
Upgrade
Other Non Operating Income (Expenses)
210.04-11.86-5.88-3.39-11.61
Upgrade
EBT Excluding Unusual Items
1,461531.72429.82335.93223.62
Upgrade
Gain (Loss) on Sale of Assets
--0.78--
Upgrade
Asset Writedown
----0.79-
Upgrade
Pretax Income
1,461531.72430.6335.14223.62
Upgrade
Income Tax Expense
362.94130.63132.8593.6977.79
Upgrade
Net Income
1,098401.09297.76241.45145.83
Upgrade
Net Income to Common
1,098401.09297.76241.45145.83
Upgrade
Net Income Growth
173.73%34.70%23.32%65.57%-37.51%
Upgrade
Shares Outstanding (Basic)
6060605856
Upgrade
Shares Outstanding (Diluted)
6060605856
Upgrade
Shares Change (YoY)
0.30%0.07%2.51%4.52%-
Upgrade
EPS (Basic)
18.426.735.004.152.62
Upgrade
EPS (Diluted)
18.356.724.994.152.62
Upgrade
EPS Growth
173.06%34.67%20.19%58.46%-37.53%
Upgrade
Free Cash Flow
-887.21-1,92579.71-930.32290.58
Upgrade
Free Cash Flow Per Share
-14.83-32.281.34-16.005.22
Upgrade
Dividend Per Share
0.6000.4000.400--
Upgrade
Dividend Growth
50.00%----
Upgrade
Gross Margin
48.41%44.94%38.32%44.38%40.55%
Upgrade
Operating Margin
21.31%13.11%13.00%11.15%13.18%
Upgrade
Profit Margin
14.24%8.77%8.49%8.65%7.20%
Upgrade
Free Cash Flow Margin
-11.51%-42.13%2.27%-33.33%14.34%
Upgrade
EBITDA
1,864735.21564.51390.18346.62
Upgrade
EBITDA Margin
24.18%16.09%16.09%13.98%17.11%
Upgrade
D&A For EBITDA
221.34136.08108.5278.9279.55
Upgrade
EBIT
1,643599.12455.99311.26267.07
Upgrade
EBIT Margin
21.31%13.11%13.00%11.15%13.18%
Upgrade
Effective Tax Rate
24.84%24.57%30.85%27.96%34.79%
Upgrade
Revenue as Reported
7,9184,7023,5692,8742,088
Upgrade
Advertising Expenses
-19.054.922.112.68
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.