Marco Cables & Conductors Limited (NSE:MARCO)
33.60
+0.60 (1.82%)
At close: Jan 23, 2026
Marco Cables & Conductors Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 |
Operating Revenue | 1,167 | 1,114 | 716.5 | 567.68 | 564.1 | 423.92 | Upgrade |
Other Revenue | - | - | 0 | - | - | - | Upgrade |
| 1,167 | 1,114 | 716.5 | 567.68 | 564.1 | 423.92 | Upgrade | |
Revenue Growth (YoY) | 17.07% | 55.49% | 26.21% | 0.63% | 33.07% | -58.82% | Upgrade |
Cost of Revenue | 951.74 | 904.44 | 574.67 | 440.95 | 463.8 | 340 | Upgrade |
Gross Profit | 215.24 | 209.62 | 141.83 | 126.73 | 100.31 | 83.92 | Upgrade |
Selling, General & Admin | 30.22 | 31.06 | 14.25 | 9.11 | 8.69 | 9.74 | Upgrade |
Other Operating Expenses | 42.57 | 40.24 | 23.17 | 27.87 | 31.17 | 21.67 | Upgrade |
Operating Expenses | 78.02 | 76.45 | 42.11 | 41.78 | 44.8 | 36.8 | Upgrade |
Operating Income | 137.22 | 133.17 | 99.72 | 84.95 | 55.5 | 47.12 | Upgrade |
Interest Expense | -36.9 | -36.74 | -47.29 | -40.95 | -38.91 | -38.19 | Upgrade |
Interest & Investment Income | 3.01 | 3.01 | 3.47 | 1.69 | 2.28 | 3.86 | Upgrade |
Currency Exchange Gain (Loss) | -0.4 | -0.4 | 0.12 | - | 0.16 | 0.51 | Upgrade |
Other Non Operating Income (Expenses) | -28.5 | -28.37 | -13.31 | -12.59 | -14.25 | -12.09 | Upgrade |
EBT Excluding Unusual Items | 74.43 | 70.68 | 42.71 | 33.11 | 4.77 | 1.22 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 6.38 | - | - | Upgrade |
Other Unusual Items | - | - | 0.33 | - | - | - | Upgrade |
Pretax Income | 74.43 | 70.68 | 43.05 | 39.49 | 4.77 | 1.22 | Upgrade |
Income Tax Expense | 19.67 | 18.73 | 12.68 | 8.67 | 1.42 | -0.01 | Upgrade |
Net Income | 54.76 | 51.95 | 30.37 | 30.83 | 3.35 | 1.23 | Upgrade |
Net Income to Common | 54.76 | 51.95 | 30.37 | 30.83 | 3.35 | 1.23 | Upgrade |
Net Income Growth | 13.34% | 71.10% | -1.49% | 820.45% | 173.39% | -83.15% | Upgrade |
Shares Outstanding (Basic) | 19 | 19 | 17 | 16 | 16 | 16 | Upgrade |
Shares Outstanding (Diluted) | 19 | 19 | 17 | 16 | 16 | 16 | Upgrade |
Shares Change (YoY) | -0.10% | 7.34% | 10.38% | 0.06% | - | 989.98% | Upgrade |
EPS (Basic) | 2.93 | 2.78 | 1.74 | 1.95 | 0.21 | 0.08 | Upgrade |
EPS (Diluted) | 2.93 | 2.78 | 1.74 | 1.95 | 0.21 | 0.08 | Upgrade |
EPS Growth | 13.58% | 59.68% | -10.77% | 828.57% | 170.39% | -98.45% | Upgrade |
Free Cash Flow | 12.34 | 104.76 | -50.89 | 0.63 | 30.16 | -50.82 | Upgrade |
Free Cash Flow Per Share | 0.66 | 5.60 | -2.92 | 0.04 | 1.91 | -3.22 | Upgrade |
Gross Margin | 18.44% | 18.82% | 19.79% | 22.32% | 17.78% | 19.80% | Upgrade |
Operating Margin | 11.76% | 11.95% | 13.92% | 14.96% | 9.84% | 11.12% | Upgrade |
Profit Margin | 4.69% | 4.66% | 4.24% | 5.43% | 0.59% | 0.29% | Upgrade |
Free Cash Flow Margin | 1.06% | 9.40% | -7.10% | 0.11% | 5.35% | -11.99% | Upgrade |
EBITDA | 142.44 | 138.32 | 104.42 | 89.75 | 60.44 | 52.52 | Upgrade |
EBITDA Margin | 12.21% | 12.42% | 14.57% | 15.81% | 10.71% | 12.39% | Upgrade |
D&A For EBITDA | 5.22 | 5.15 | 4.69 | 4.8 | 4.94 | 5.4 | Upgrade |
EBIT | 137.22 | 133.17 | 99.72 | 84.95 | 55.5 | 47.12 | Upgrade |
EBIT Margin | 11.76% | 11.95% | 13.92% | 14.96% | 9.84% | 11.12% | Upgrade |
Effective Tax Rate | 26.43% | 26.49% | 29.46% | 21.94% | 29.83% | - | Upgrade |
Revenue as Reported | 1,169 | 1,117 | 720.75 | 569.37 | 566.53 | 428.29 | Upgrade |
Advertising Expenses | - | 6.64 | 3.89 | - | - | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.