Marine Electricals (India) Limited (NSE:MARINE)
India · Delayed Price · Currency is INR 167.97
-3.82 (-2.22%)
Aug 14, 2025, 3:30 PM IST
NSE:MARINE Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 7,956 | 7,671 | 6,221 | 4,429 | 3,763 | 2,513 | Upgrade |
Other Revenue | - | - | -0 | - | - | - | Upgrade |
| 7,956 | 7,671 | 6,221 | 4,429 | 3,763 | 2,513 | Upgrade | |
Revenue Growth (YoY) | 20.64% | 23.30% | 40.48% | 17.68% | 49.76% | -4.46% | Upgrade |
Cost of Revenue | 5,749 | 5,575 | 4,721 | 3,310 | 2,842 | 1,743 | Upgrade |
Gross Profit | 2,207 | 2,096 | 1,500 | 1,118 | 921.76 | 769.43 | Upgrade |
Selling, General & Admin | 598.62 | 572.3 | 520.25 | 399.22 | 325.25 | 261.27 | Upgrade |
Other Operating Expenses | 885.9 | 836.2 | 374.87 | 304.51 | 249.99 | 168.63 | Upgrade |
Operating Expenses | 1,641 | 1,564 | 1,062 | 802.94 | 679.89 | 571.51 | Upgrade |
Operating Income | 565.96 | 531.4 | 438.07 | 315.37 | 241.87 | 197.92 | Upgrade |
Interest Expense | -138.83 | -140.77 | -84.07 | -63.51 | -37.88 | -63 | Upgrade |
Interest & Investment Income | - | - | 26.84 | 18.73 | 10.87 | 15.32 | Upgrade |
Earnings From Equity Investments | 0.15 | 0.31 | 1.42 | - | -0.24 | -0.01 | Upgrade |
Currency Exchange Gain (Loss) | - | - | -2.74 | 6.69 | 11.22 | -1.74 | Upgrade |
Other Non Operating Income (Expenses) | 154.58 | 133.18 | -27.25 | -34.51 | -32.96 | 16.71 | Upgrade |
EBT Excluding Unusual Items | 581.85 | 524.12 | 352.26 | 242.77 | 192.87 | 165.2 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 0.01 | 4.14 | -8.56 | 0.96 | Upgrade |
Other Unusual Items | - | - | 10.65 | 3.79 | 9.15 | 2.29 | Upgrade |
Pretax Income | 581.85 | 524.12 | 363.2 | 250.73 | 194.41 | 169.13 | Upgrade |
Income Tax Expense | 155.27 | 143 | 105.57 | 82.72 | 61.62 | 33.82 | Upgrade |
Earnings From Continuing Operations | 426.59 | 381.13 | 257.63 | 168.01 | 132.78 | 135.32 | Upgrade |
Minority Interest in Earnings | 2.56 | 3.2 | 1.36 | 1.95 | -3.01 | -6.35 | Upgrade |
Net Income | 429.14 | 384.32 | 258.99 | 169.95 | 129.77 | 128.97 | Upgrade |
Net Income to Common | 429.14 | 384.32 | 258.99 | 169.95 | 129.77 | 128.97 | Upgrade |
Net Income Growth | 45.71% | 48.39% | 52.39% | 30.96% | 0.62% | 129.74% | Upgrade |
Shares Outstanding (Basic) | 137 | 136 | 128 | 123 | 123 | 123 | Upgrade |
Shares Outstanding (Diluted) | 139 | 137 | 128 | 125 | 123 | 123 | Upgrade |
Shares Change (YoY) | 7.31% | 6.51% | 2.48% | 2.15% | - | - | Upgrade |
EPS (Basic) | 3.12 | 2.83 | 2.02 | 1.38 | 1.06 | 1.05 | Upgrade |
EPS (Diluted) | 3.09 | 2.81 | 2.02 | 1.36 | 1.06 | 1.05 | Upgrade |
EPS Growth | 35.78% | 39.31% | 48.31% | 28.55% | 0.62% | 129.74% | Upgrade |
Free Cash Flow | - | 336.86 | -315.2 | -257.33 | 347.42 | -24.28 | Upgrade |
Free Cash Flow Per Share | - | 2.46 | -2.46 | -2.05 | 2.83 | -0.20 | Upgrade |
Dividend Per Share | - | - | 0.200 | - | - | 0.200 | Upgrade |
Gross Margin | 27.74% | 27.32% | 24.11% | 25.25% | 24.49% | 30.62% | Upgrade |
Operating Margin | 7.11% | 6.93% | 7.04% | 7.12% | 6.43% | 7.88% | Upgrade |
Profit Margin | 5.39% | 5.01% | 4.16% | 3.84% | 3.45% | 5.13% | Upgrade |
Free Cash Flow Margin | - | 4.39% | -5.07% | -5.81% | 9.23% | -0.97% | Upgrade |
EBITDA | 738.17 | 687.06 | 527.49 | 384.27 | 305.88 | 256.23 | Upgrade |
EBITDA Margin | 9.28% | 8.96% | 8.48% | 8.68% | 8.13% | 10.20% | Upgrade |
D&A For EBITDA | 172.22 | 155.66 | 89.43 | 68.89 | 64.01 | 58.31 | Upgrade |
EBIT | 565.96 | 531.4 | 438.07 | 315.37 | 241.87 | 197.92 | Upgrade |
EBIT Margin | 7.11% | 6.93% | 7.04% | 7.12% | 6.43% | 7.88% | Upgrade |
Effective Tax Rate | 26.68% | 27.28% | 29.07% | 32.99% | 31.70% | 19.99% | Upgrade |
Revenue as Reported | 8,111 | 7,804 | 6,293 | 4,474 | 3,812 | 2,590 | Upgrade |
Advertising Expenses | - | - | 19.57 | 22.67 | 6.42 | 3.88 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.