Marine Electricals (India) Limited (NSE:MARINE)
India
· Delayed Price · Currency is INR 202.00
-3.44 (-1.67%)
Apr 24, 2025, 3:29 PM IST
NSE:MARINE Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 7,534 | 6,221 | 4,429 | 3,763 | 2,513 | 2,629 | Upgrade
|
| Other Revenue | - | - | - | - | - | 0.97 | Upgrade
|
| Revenue | 7,534 | 6,221 | 4,429 | 3,763 | 2,513 | 2,630 | Upgrade
|
| Revenue Growth (YoY) | 42.65% | 40.48% | 17.68% | 49.76% | -4.46% | -34.22% | Upgrade
|
| Cost of Revenue | 5,562 | 4,703 | 3,310 | 2,842 | 1,743 | 1,876 | Upgrade
|
| Gross Profit | 1,973 | 1,518 | 1,118 | 921.76 | 769.43 | 754.58 | Upgrade
|
| Selling, General & Admin | 521.04 | 450.2 | 399.22 | 325.25 | 261.27 | 327.52 | Upgrade
|
| Other Operating Expenses | 784.4 | 550.49 | 304.51 | 249.99 | 168.63 | 173.32 | Upgrade
|
| Operating Expenses | 1,450 | 1,104 | 802.94 | 679.89 | 571.51 | 609.54 | Upgrade
|
| Operating Income | 522.61 | 414.06 | 315.37 | 241.87 | 197.92 | 145.05 | Upgrade
|
| Interest Expense | -145.93 | -123.79 | -63.51 | -37.88 | -63 | -74.09 | Upgrade
|
| Interest & Investment Income | - | - | 18.73 | 10.87 | 15.32 | 18.94 | Upgrade
|
| Earnings From Equity Investments | 2.58 | 1.42 | - | -0.24 | -0.01 | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 6.69 | 11.22 | -1.74 | 24.9 | Upgrade
|
| Other Non Operating Income (Expenses) | 130.44 | 71.52 | -34.51 | -32.96 | 16.71 | -36.3 | Upgrade
|
| EBT Excluding Unusual Items | 509.7 | 363.2 | 242.77 | 192.87 | 165.2 | 78.51 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 4.14 | -8.56 | 0.96 | -1.78 | Upgrade
|
| Other Unusual Items | - | - | 3.79 | 9.15 | 2.29 | - | Upgrade
|
| Pretax Income | 509.7 | 363.2 | 250.73 | 194.41 | 169.13 | 77.15 | Upgrade
|
| Income Tax Expense | 141.88 | 105.57 | 82.72 | 61.62 | 33.82 | 18.28 | Upgrade
|
| Earnings From Continuing Operations | 367.82 | 257.63 | 168.01 | 132.78 | 135.32 | 58.86 | Upgrade
|
| Minority Interest in Earnings | 9.35 | 1.36 | 1.95 | -3.01 | -6.35 | -2.73 | Upgrade
|
| Net Income | 377.17 | 258.99 | 169.95 | 129.77 | 128.97 | 56.14 | Upgrade
|
| Net Income to Common | 377.17 | 258.99 | 169.95 | 129.77 | 128.97 | 56.14 | Upgrade
|
| Net Income Growth | 117.12% | 52.39% | 30.96% | 0.62% | 129.74% | -39.09% | Upgrade
|
| Shares Outstanding (Basic) | 134 | 128 | 123 | 123 | 123 | 123 | Upgrade
|
| Shares Outstanding (Diluted) | 134 | 128 | 125 | 123 | 123 | 123 | Upgrade
|
| Shares Change (YoY) | 4.48% | 2.33% | 2.15% | - | - | 16.18% | Upgrade
|
| EPS (Basic) | 2.82 | 2.02 | 1.38 | 1.06 | 1.05 | 0.46 | Upgrade
|
| EPS (Diluted) | 2.82 | 2.02 | 1.36 | 1.06 | 1.05 | 0.46 | Upgrade
|
| EPS Growth | 107.27% | 48.53% | 28.55% | 0.62% | 129.74% | -47.57% | Upgrade
|
| Free Cash Flow | - | -315.2 | -250.6 | 347.42 | -24.28 | 200.28 | Upgrade
|
| Free Cash Flow Per Share | - | -2.46 | -2.00 | 2.83 | -0.20 | 1.63 | Upgrade
|
| Dividend Per Share | - | 0.200 | - | - | 0.200 | - | Upgrade
|
| Gross Margin | 26.18% | 24.41% | 25.25% | 24.49% | 30.62% | 28.69% | Upgrade
|
| Operating Margin | 6.94% | 6.66% | 7.12% | 6.43% | 7.88% | 5.51% | Upgrade
|
| Profit Margin | 5.01% | 4.16% | 3.84% | 3.45% | 5.13% | 2.13% | Upgrade
|
| Free Cash Flow Margin | - | -5.07% | -5.66% | 9.23% | -0.97% | 7.61% | Upgrade
|
| EBITDA | 652.35 | 517.73 | 384.27 | 305.88 | 256.23 | 209.74 | Upgrade
|
| EBITDA Margin | 8.66% | 8.32% | 8.68% | 8.13% | 10.20% | 7.97% | Upgrade
|
| D&A For EBITDA | 129.74 | 103.66 | 68.89 | 64.01 | 58.31 | 64.69 | Upgrade
|
| EBIT | 522.61 | 414.06 | 315.37 | 241.87 | 197.92 | 145.05 | Upgrade
|
| EBIT Margin | 6.94% | 6.66% | 7.12% | 6.43% | 7.88% | 5.51% | Upgrade
|
| Effective Tax Rate | 27.84% | 29.07% | 32.99% | 31.70% | 19.99% | 23.70% | Upgrade
|
| Revenue as Reported | 7,665 | 6,293 | 4,474 | 3,812 | 2,590 | 2,690 | Upgrade
|
| Advertising Expenses | - | - | 22.67 | 6.42 | 3.88 | 14.12 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.