Marksans Pharma Limited (NSE: MARKSANS)
India
· Delayed Price · Currency is INR 293.70
-0.05 (-0.02%)
Dec 24, 2024, 3:30 PM IST
Marksans Pharma Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 23,787 | 21,774 | 18,521 | 14,908 | 13,762 | 11,342 | Upgrade
|
| Other Revenue | - | - | - | - | - | 1.5 | Upgrade
|
| Revenue | 23,787 | 21,774 | 18,521 | 14,908 | 13,762 | 11,344 | Upgrade
|
| Revenue Growth (YoY) | 19.11% | 17.56% | 24.23% | 8.33% | 21.32% | 13.43% | Upgrade
|
| Cost of Revenue | 10,940 | 10,693 | 9,401 | 7,295 | 6,056 | 5,761 | Upgrade
|
| Gross Profit | 12,847 | 11,081 | 9,120 | 7,613 | 7,706 | 5,582 | Upgrade
|
| Selling, General & Admin | 3,312 | 3,059 | 2,523 | 2,250 | 2,096 | 1,785 | Upgrade
|
| Other Operating Expenses | 4,467 | 3,436 | 3,202 | 2,774 | 2,204 | 1,873 | Upgrade
|
| Operating Expenses | 8,609 | 7,238 | 6,243 | 5,472 | 4,614 | 3,880 | Upgrade
|
| Operating Income | 4,238 | 3,843 | 2,877 | 2,141 | 3,092 | 1,702 | Upgrade
|
| Interest Expense | -135.59 | -112.03 | -60.96 | -57.4 | -38.17 | -58.14 | Upgrade
|
| Interest & Investment Income | 337.87 | 337.87 | 120.37 | 59.73 | 11.59 | 1 | Upgrade
|
| Currency Exchange Gain (Loss) | 82.4 | 82.4 | 397.77 | 205.79 | -9.67 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 51.26 | 82.1 | 44.67 | 124.79 | 13.29 | -29.32 | Upgrade
|
| EBT Excluding Unusual Items | 4,574 | 4,233 | 3,379 | 2,474 | 3,069 | 1,616 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -47.9 | -44.98 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.52 | 0.52 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.94 | 0.94 | -2.64 | - | 0.3 | 0.25 | Upgrade
|
| Pretax Income | 4,575 | 4,235 | 3,377 | 2,475 | 3,022 | 1,572 | Upgrade
|
| Income Tax Expense | 1,101 | 1,086 | 723.32 | 606.97 | 636.26 | 364.19 | Upgrade
|
| Earnings From Continuing Operations | 3,474 | 3,149 | 2,653 | 1,868 | 2,385 | 1,208 | Upgrade
|
| Minority Interest in Earnings | -4.42 | -11.95 | 9.87 | - | - | - | Upgrade
|
| Net Income | 3,470 | 3,137 | 2,663 | 1,868 | 2,385 | 1,208 | Upgrade
|
| Net Income to Common | 3,470 | 3,137 | 2,663 | 1,868 | 2,385 | 1,208 | Upgrade
|
| Net Income Growth | 17.02% | 17.80% | 42.55% | -21.68% | 97.54% | 50.12% | Upgrade
|
| Shares Outstanding (Basic) | 453 | 453 | 415 | 409 | 409 | 409 | Upgrade
|
| Shares Outstanding (Diluted) | 453 | 453 | 415 | 409 | 409 | 409 | Upgrade
|
| Shares Change (YoY) | 3.16% | 9.09% | 1.49% | - | -0.00% | - | Upgrade
|
| EPS (Basic) | 7.65 | 6.92 | 6.41 | 4.56 | 5.83 | 2.95 | Upgrade
|
| EPS (Diluted) | 7.65 | 6.92 | 6.41 | 4.56 | 5.83 | 2.95 | Upgrade
|
| EPS Growth | 13.40% | 7.96% | 40.44% | -21.68% | 97.54% | 50.12% | Upgrade
|
| Free Cash Flow | 520.15 | 215.69 | 1,838 | 529.27 | 1,322 | 1,734 | Upgrade
|
| Free Cash Flow Per Share | 1.15 | 0.48 | 4.42 | 1.29 | 3.23 | 4.24 | Upgrade
|
| Dividend Per Share | - | 0.600 | 0.500 | 0.250 | 0.250 | 0.100 | Upgrade
|
| Dividend Growth | - | 20.00% | 100.00% | 0% | 150.00% | 100.00% | Upgrade
|
| Gross Margin | 54.01% | 50.89% | 49.24% | 51.06% | 56.00% | 49.21% | Upgrade
|
| Operating Margin | 17.82% | 17.65% | 15.54% | 14.36% | 22.47% | 15.01% | Upgrade
|
| Profit Margin | 14.59% | 14.41% | 14.38% | 12.53% | 17.33% | 10.65% | Upgrade
|
| Free Cash Flow Margin | 2.19% | 0.99% | 9.92% | 3.55% | 9.60% | 15.29% | Upgrade
|
| EBITDA | 4,819 | 4,337 | 3,203 | 2,405 | 3,351 | 1,897 | Upgrade
|
| EBITDA Margin | 20.26% | 19.92% | 17.30% | 16.13% | 24.35% | 16.72% | Upgrade
|
| D&A For EBITDA | 581.6 | 494.18 | 326.09 | 263.46 | 258.82 | 194.21 | Upgrade
|
| EBIT | 4,238 | 3,843 | 2,877 | 2,141 | 3,092 | 1,702 | Upgrade
|
| EBIT Margin | 17.82% | 17.65% | 15.54% | 14.36% | 22.47% | 15.01% | Upgrade
|
| Effective Tax Rate | 24.07% | 25.65% | 21.42% | 24.52% | 21.06% | 23.17% | Upgrade
|
| Revenue as Reported | 24,260 | 22,278 | 19,115 | 15,327 | 13,829 | 11,345 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.