Maxposure Limited (NSE:MAXPOSURE)
36.25
-1.60 (-4.23%)
Feb 13, 2026, 12:16 PM IST
Maxposure Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 776.83 | 632.82 | 472.78 | 317.89 | 326.8 | 201.59 |
Other Revenue | -0 | -0 | - | - | - | - |
| 776.82 | 632.82 | 472.78 | 317.89 | 326.8 | 201.59 | |
Revenue Growth (YoY) | 33.49% | 33.85% | 48.72% | -2.73% | 62.11% | -52.53% |
Cost of Revenue | 356.81 | 241.74 | 198.87 | 128.4 | 62.68 | 42.9 |
Gross Profit | 420.02 | 391.08 | 273.9 | 189.5 | 264.12 | 158.69 |
Selling, General & Admin | 247.82 | 247.82 | 144.15 | 93.94 | 232.95 | 153.38 |
Other Operating Expenses | 61.45 | 35.23 | 21.71 | 41.3 | 23.88 | 11.15 |
Operating Expenses | 317.56 | 290.68 | 171.23 | 138.88 | 260.01 | 168.12 |
Operating Income | 102.45 | 100.39 | 102.67 | 50.62 | 4.12 | -9.43 |
Interest Expense | -4.87 | -1.48 | -4.69 | -6.54 | -3.36 | -3.4 |
Interest & Investment Income | 12.68 | 12.68 | 7.16 | 6.87 | 1.4 | 1.94 |
Currency Exchange Gain (Loss) | 0 | 0 | 0.3 | 0.5 | 0.51 | -0.86 |
Other Non Operating Income (Expenses) | -7.46 | -1.67 | -0.53 | -1.19 | -2.08 | -4.54 |
EBT Excluding Unusual Items | 102.8 | 109.93 | 104.92 | 50.25 | 0.58 | -16.3 |
Gain (Loss) on Sale of Assets | - | - | 0.47 | 0.31 | 1.87 | - |
Other Unusual Items | 0.04 | 0.04 | 8.85 | 9.99 | 1.55 | 21.21 |
Pretax Income | 102.84 | 109.97 | 114.24 | 60.55 | 4.01 | 4.91 |
Income Tax Expense | 17.16 | 24.96 | 33.18 | 15.73 | 0.51 | 1.29 |
Net Income | 85.67 | 85.01 | 81.06 | 44.82 | 3.5 | 3.62 |
Net Income to Common | 85.67 | 85.01 | 81.06 | 44.82 | 3.5 | 3.62 |
Net Income Growth | -9.08% | 4.88% | 80.86% | 1181.95% | -3.48% | -72.18% |
Shares Outstanding (Basic) | 23 | 23 | 23 | 17 | 17 | 17 |
Shares Outstanding (Diluted) | 23 | 23 | 23 | 17 | 17 | 17 |
Shares Change (YoY) | -11.91% | - | 36.99% | - | - | -66.84% |
EPS (Basic) | 3.77 | 3.74 | 3.56 | 2.70 | 0.21 | 0.22 |
EPS (Diluted) | 3.77 | 3.74 | 3.56 | 2.70 | 0.21 | 0.22 |
EPS Growth | 3.43% | 5.00% | 31.87% | 1181.95% | -3.48% | -16.09% |
Free Cash Flow | -223.6 | -184.58 | -16.9 | -8.78 | 9.54 | -20.94 |
Free Cash Flow Per Share | -9.84 | -8.12 | -0.74 | -0.53 | 0.57 | -1.26 |
Gross Margin | 54.07% | 61.80% | 57.94% | 59.61% | 80.82% | 78.72% |
Operating Margin | 13.19% | 15.87% | 21.72% | 15.92% | 1.26% | -4.68% |
Profit Margin | 11.03% | 13.43% | 17.14% | 14.10% | 1.07% | 1.80% |
Free Cash Flow Margin | -28.78% | -29.17% | -3.57% | -2.76% | 2.92% | -10.39% |
EBITDA | 110.59 | 107.87 | 107.86 | 54.01 | 7.08 | -6.07 |
EBITDA Margin | 14.24% | 17.05% | 22.81% | 16.99% | 2.17% | -3.01% |
D&A For EBITDA | 8.14 | 7.47 | 5.19 | 3.39 | 2.96 | 3.36 |
EBIT | 102.45 | 100.39 | 102.67 | 50.62 | 4.12 | -9.43 |
EBIT Margin | 13.19% | 15.87% | 21.72% | 15.92% | 1.26% | -4.68% |
Effective Tax Rate | 16.69% | 22.70% | 29.04% | 25.98% | 12.80% | 26.23% |
Revenue as Reported | 784.51 | 646.3 | 481.44 | 335.56 | 332.14 | 224.73 |
Advertising Expenses | - | 1.4 | 10.83 | 15.47 | 43.73 | 5.4 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.