Mazda Limited (NSE:MAZDA)
India flag India · Delayed Price · Currency is INR
245.75
+1.10 (0.45%)
Jun 25, 2025, 10:30 AM IST

Mazda Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Operating Revenue
1,9332,2381,8961,6371,517
Upgrade
Other Revenue
-8.47.875.382.37
Upgrade
Revenue
1,9332,2461,9041,6421,520
Upgrade
Revenue Growth (YoY)
-13.95%17.98%15.94%8.05%-15.15%
Upgrade
Cost of Revenue
1,0591,169935.56816.66808.69
Upgrade
Gross Profit
874.091,077968.2825.37711
Upgrade
Selling, General & Admin
292.46285.65255.53229.46197.46
Upgrade
Other Operating Expenses
282.08391.89335.34312.3276.34
Upgrade
Operating Expenses
613.39717.69622.4565.93506.5
Upgrade
Operating Income
260.7359.35345.81259.45204.5
Upgrade
Interest Expense
-5.36-0.18-0.34-0.86-1.97
Upgrade
Interest & Investment Income
-0.210.150.410.49
Upgrade
Currency Exchange Gain (Loss)
-5.895.14.324.73
Upgrade
Other Non Operating Income (Expenses)
74.73-4.92-5.65-5.87-5.15
Upgrade
EBT Excluding Unusual Items
330.07360.35345.07257.45202.61
Upgrade
Gain (Loss) on Sale of Investments
-5816.1219.2418.45
Upgrade
Gain (Loss) on Sale of Assets
--0.69-3.96-0.19-0.15
Upgrade
Other Unusual Items
-0.23---
Upgrade
Pretax Income
330.07417.9357.22276.5220.91
Upgrade
Income Tax Expense
81.53102.790.9664.0657.62
Upgrade
Net Income
248.54315.2266.26212.44163.29
Upgrade
Net Income to Common
248.54315.2266.26212.44163.29
Upgrade
Net Income Growth
-21.15%18.38%25.34%30.10%-1.90%
Upgrade
Shares Outstanding (Basic)
2020202020
Upgrade
Shares Outstanding (Diluted)
2020202020
Upgrade
Shares Change (YoY)
0.01%----0.24%
Upgrade
EPS (Basic)
12.4115.7413.3010.618.15
Upgrade
EPS (Diluted)
12.4115.7413.3010.618.15
Upgrade
EPS Growth
-21.16%18.38%25.34%30.10%-1.66%
Upgrade
Free Cash Flow
70.56401.54189.84-74.51100.3
Upgrade
Free Cash Flow Per Share
3.5220.059.48-3.725.01
Upgrade
Dividend Per Share
3.6003.2002.8002.4202.200
Upgrade
Dividend Growth
12.50%14.29%15.70%10.00%10.00%
Upgrade
Gross Margin
45.23%47.95%50.86%50.27%46.79%
Upgrade
Operating Margin
13.49%16.00%18.16%15.80%13.46%
Upgrade
Profit Margin
12.86%14.03%13.99%12.94%10.75%
Upgrade
Free Cash Flow Margin
3.65%17.88%9.97%-4.54%6.60%
Upgrade
EBITDA
299.56396375.49279.82232.87
Upgrade
EBITDA Margin
15.50%17.63%19.72%17.04%15.32%
Upgrade
D&A For EBITDA
38.8636.6529.6820.3728.37
Upgrade
EBIT
260.7359.35345.81259.45204.5
Upgrade
EBIT Margin
13.49%16.00%18.16%15.80%13.46%
Upgrade
Effective Tax Rate
24.70%24.57%25.46%23.17%26.08%
Upgrade
Revenue as Reported
2,0072,3201,9391,6821,548
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.