Mazda Limited (NSE:MAZDA)
India · Delayed Price · Currency is INR 299.50
+5.07 (1.72%)
Jul 16, 2025, 3:30 PM IST
Mazda Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 1,933 | 2,238 | 1,896 | 1,637 | 1,517 | Upgrade |
Other Revenue | - | 8.4 | 7.87 | 5.38 | 2.37 | Upgrade |
| 1,933 | 2,246 | 1,904 | 1,642 | 1,520 | Upgrade | |
Revenue Growth (YoY) | -13.95% | 17.98% | 15.94% | 8.05% | -15.15% | Upgrade |
Cost of Revenue | 1,059 | 1,169 | 935.56 | 816.66 | 808.69 | Upgrade |
Gross Profit | 874.09 | 1,077 | 968.2 | 825.37 | 711 | Upgrade |
Selling, General & Admin | 292.46 | 285.65 | 255.53 | 229.46 | 197.46 | Upgrade |
Other Operating Expenses | 282.08 | 391.89 | 335.34 | 312.3 | 276.34 | Upgrade |
Operating Expenses | 613.39 | 717.69 | 622.4 | 565.93 | 506.5 | Upgrade |
Operating Income | 260.7 | 359.35 | 345.81 | 259.45 | 204.5 | Upgrade |
Interest Expense | -5.36 | -0.18 | -0.34 | -0.86 | -1.97 | Upgrade |
Interest & Investment Income | - | 0.21 | 0.15 | 0.41 | 0.49 | Upgrade |
Currency Exchange Gain (Loss) | - | 5.89 | 5.1 | 4.32 | 4.73 | Upgrade |
Other Non Operating Income (Expenses) | 74.73 | -4.92 | -5.65 | -5.87 | -5.15 | Upgrade |
EBT Excluding Unusual Items | 330.07 | 360.35 | 345.07 | 257.45 | 202.61 | Upgrade |
Gain (Loss) on Sale of Investments | - | 58 | 16.12 | 19.24 | 18.45 | Upgrade |
Gain (Loss) on Sale of Assets | - | -0.69 | -3.96 | -0.19 | -0.15 | Upgrade |
Other Unusual Items | - | 0.23 | - | - | - | Upgrade |
Pretax Income | 330.07 | 417.9 | 357.22 | 276.5 | 220.91 | Upgrade |
Income Tax Expense | 81.53 | 102.7 | 90.96 | 64.06 | 57.62 | Upgrade |
Net Income | 248.54 | 315.2 | 266.26 | 212.44 | 163.29 | Upgrade |
Net Income to Common | 248.54 | 315.2 | 266.26 | 212.44 | 163.29 | Upgrade |
Net Income Growth | -21.15% | 18.38% | 25.34% | 30.10% | -1.90% | Upgrade |
Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | Upgrade |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | Upgrade |
Shares Change (YoY) | 0.01% | - | - | - | -0.24% | Upgrade |
EPS (Basic) | 12.41 | 15.74 | 13.30 | 10.61 | 8.15 | Upgrade |
EPS (Diluted) | 12.41 | 15.74 | 13.30 | 10.61 | 8.15 | Upgrade |
EPS Growth | -21.16% | 18.38% | 25.34% | 30.10% | -1.66% | Upgrade |
Free Cash Flow | 70.56 | 401.54 | 189.84 | -74.51 | 100.3 | Upgrade |
Free Cash Flow Per Share | 3.52 | 20.05 | 9.48 | -3.72 | 5.01 | Upgrade |
Dividend Per Share | 3.600 | 3.200 | 2.800 | 2.420 | 2.200 | Upgrade |
Dividend Growth | 12.50% | 14.29% | 15.70% | 10.00% | 10.00% | Upgrade |
Gross Margin | 45.23% | 47.95% | 50.86% | 50.27% | 46.79% | Upgrade |
Operating Margin | 13.49% | 16.00% | 18.16% | 15.80% | 13.46% | Upgrade |
Profit Margin | 12.86% | 14.03% | 13.99% | 12.94% | 10.75% | Upgrade |
Free Cash Flow Margin | 3.65% | 17.88% | 9.97% | -4.54% | 6.60% | Upgrade |
EBITDA | 299.56 | 396 | 375.49 | 279.82 | 232.87 | Upgrade |
EBITDA Margin | 15.50% | 17.63% | 19.72% | 17.04% | 15.32% | Upgrade |
D&A For EBITDA | 38.86 | 36.65 | 29.68 | 20.37 | 28.37 | Upgrade |
EBIT | 260.7 | 359.35 | 345.81 | 259.45 | 204.5 | Upgrade |
EBIT Margin | 13.49% | 16.00% | 18.16% | 15.80% | 13.46% | Upgrade |
Effective Tax Rate | 24.70% | 24.57% | 25.46% | 23.17% | 26.08% | Upgrade |
Revenue as Reported | 2,007 | 2,320 | 1,939 | 1,682 | 1,548 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.