Mazagon Dock Shipbuilders Limited (NSE: MAZDOCK)
India
· Delayed Price · Currency is INR 4,629.50
-44.65 (-0.96%)
Dec 24, 2024, 3:29 PM IST
Mazagon Dock Shipbuilders Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 105,800 | 94,666 | 78,272 | 57,333 | 40,478 | 49,048 | Upgrade
|
| Revenue | 105,800 | 94,666 | 78,272 | 57,333 | 40,478 | 49,048 | Upgrade
|
| Revenue Growth (YoY) | 34.01% | 20.94% | 36.52% | 41.64% | -17.47% | 6.30% | Upgrade
|
| Cost of Revenue | 68,494 | 66,542 | 56,235 | 40,752 | 28,751 | 35,917 | Upgrade
|
| Gross Profit | 37,306 | 28,124 | 22,037 | 16,580 | 11,727 | 13,132 | Upgrade
|
| Selling, General & Admin | 9,627 | 9,526 | 8,587 | 8,752 | 6,798 | 8,035 | Upgrade
|
| Other Operating Expenses | 5,474 | 4,439 | 5,432 | 3,311 | 2,661 | 2,463 | Upgrade
|
| Operating Expenses | 16,000 | 14,796 | 14,775 | 12,807 | 10,055 | 11,186 | Upgrade
|
| Operating Income | 21,306 | 13,328 | 7,262 | 3,773 | 1,672 | 1,946 | Upgrade
|
| Interest Expense | -84.6 | -88.4 | -90.2 | -134.8 | -89.9 | -92.6 | Upgrade
|
| Interest & Investment Income | 9,990 | 9,990 | 6,067 | 3,517 | 3,722 | 5,317 | Upgrade
|
| Earnings From Equity Investments | 1,338 | 1,281 | 729.6 | 477.3 | 603.9 | 933.7 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.2 | -0.2 | 1 | -1.4 | 0.1 | 0.9 | Upgrade
|
| Other Non Operating Income (Expenses) | 694.6 | 283.2 | 367.9 | 293.5 | 1,901 | 224.4 | Upgrade
|
| EBT Excluding Unusual Items | 33,244 | 24,794 | 14,337 | 7,925 | 7,808 | 8,329 | Upgrade
|
| Gain (Loss) on Sale of Assets | 14.8 | 14.8 | 9 | 10.1 | 0.4 | -20.3 | Upgrade
|
| Asset Writedown | - | - | - | - | -114.3 | -23.9 | Upgrade
|
| Other Unusual Items | 718.8 | 718.8 | 370.8 | 9.9 | -1,054 | -83.7 | Upgrade
|
| Pretax Income | 33,980 | 25,529 | 14,756 | 7,971 | 6,642 | 8,202 | Upgrade
|
| Income Tax Expense | 8,271 | 6,160 | 3,566 | 1,862 | 1,504 | 3,496 | Upgrade
|
| Net Income | 25,709 | 19,370 | 11,190 | 6,108 | 5,139 | 4,705 | Upgrade
|
| Net Income to Common | 25,709 | 19,370 | 11,190 | 6,108 | 5,139 | 4,705 | Upgrade
|
| Net Income Growth | 93.66% | 73.09% | 83.20% | 18.87% | 9.21% | -11.64% | Upgrade
|
| Shares Outstanding (Basic) | 202 | 202 | 202 | 202 | 202 | 223 | Upgrade
|
| Shares Outstanding (Diluted) | 202 | 202 | 202 | 202 | 202 | 223 | Upgrade
|
| Shares Change (YoY) | 0.00% | - | - | - | -9.70% | -0.33% | Upgrade
|
| EPS (Basic) | 127.47 | 96.04 | 55.48 | 30.29 | 25.48 | 21.07 | Upgrade
|
| EPS (Diluted) | 127.47 | 96.04 | 55.48 | 30.29 | 25.48 | 21.07 | Upgrade
|
| EPS Growth | 93.66% | 73.10% | 83.19% | 18.87% | 20.95% | -11.30% | Upgrade
|
| Free Cash Flow | -10,169 | 2,426 | 13,748 | -2,038 | 261.2 | -2,061 | Upgrade
|
| Free Cash Flow Per Share | -50.42 | 12.03 | 68.16 | -10.11 | 1.30 | -9.22 | Upgrade
|
| Dividend Per Share | 35.300 | 27.450 | 15.960 | 8.730 | 7.240 | 2.290 | Upgrade
|
| Dividend Growth | 59.01% | 71.99% | 82.82% | 20.58% | 216.16% | -68.33% | Upgrade
|
| Gross Margin | 35.26% | 29.71% | 28.15% | 28.92% | 28.97% | 26.77% | Upgrade
|
| Operating Margin | 20.14% | 14.08% | 9.28% | 6.58% | 4.13% | 3.97% | Upgrade
|
| Profit Margin | 24.30% | 20.46% | 14.30% | 10.65% | 12.69% | 9.59% | Upgrade
|
| Free Cash Flow Margin | -9.61% | 2.56% | 17.56% | -3.56% | 0.65% | -4.20% | Upgrade
|
| EBITDA | 22,060 | 14,014 | 8,018 | 4,518 | 2,268 | 2,633 | Upgrade
|
| EBITDA Margin | 20.85% | 14.80% | 10.24% | 7.88% | 5.60% | 5.37% | Upgrade
|
| D&A For EBITDA | 754 | 686 | 755.8 | 745.1 | 596.5 | 687.5 | Upgrade
|
| EBIT | 21,306 | 13,328 | 7,262 | 3,773 | 1,672 | 1,946 | Upgrade
|
| EBIT Margin | 20.14% | 14.08% | 9.28% | 6.58% | 4.13% | 3.97% | Upgrade
|
| Effective Tax Rate | 24.34% | 24.13% | 24.17% | 23.36% | 22.64% | 42.63% | Upgrade
|
| Revenue as Reported | 117,226 | 105,681 | 85,140 | 61,436 | 46,219 | 54,630 | Upgrade
|
| Advertising Expenses | - | 69.2 | 75.3 | 27.8 | 56 | 86.1 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.