Mazagon Dock Shipbuilders Limited (NSE:MAZDOCK)

Mazagon Dock Shipbuilders Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	161,496	35,235	18,684	7,205	7,399
Short-Term Investments	-	106,860	114,179	107,600	72,880
Cash & Short-Term Investments	161,496	142,095	132,864	114,805	80,279
Cash Growth	13.65%	6.95%	15.73%	43.01%	38.45%
Accounts Receivable	16,721	19,042	12,856	14,124	11,796
Other Receivables	-	3,076	2,214	1,407	1,396
Receivables	16,721	22,118	15,070	15,531	13,192
Inventory	45,371	57,134	73,569	77,001	58,886
Prepaid Expenses	-	40.9	40.9	34.9	83.8
Other Current Assets	23,551	36,495	39,309	57,923	68,401
Total Current Assets	247,138	257,882	260,852	265,294	220,842
Property, Plant & Equipment	15,775	8,879	10,686	10,435	8,751
Long-Term Investments	7,650	6,788	5,886	5,423	5,187
Other Intangible Assets	214	216.8	173.6	80.6	119.2
Long-Term Accounts Receivable	177.3	176.5	180.2	177.3	154.4
Long-Term Deferred Tax Assets	6,783	5,998	4,501	4,468	4,236
Other Long-Term Assets	9,140	14,348	12,353	11,823	12,096
Total Assets	287,077	294,488	294,632	297,702	251,385
Accounts Payable	37,383	44,664	44,628	61,657	63,618
Accrued Expenses	-	2,959	2,094	2,108	1,950
Current Portion of Leases	3	1.2	57.3	69	66.3
Current Unearned Revenue	154,944	177,234	193,333	187,078	141,761
Other Current Liabilities	5,900	1,486	1,286	927.9	498.3
Total Current Liabilities	198,230	226,344	241,399	251,839	207,894
Long-Term Leases	200.3	8.1	3.1	47.4	230.3
Long-Term Unearned Revenue	-	1,266	1,335	1,403	1,480
Other Long-Term Liabilities	9,248	3,410	3,364	4,863	6,615
Total Liabilities	207,678	232,053	247,030	259,125	217,068
Common Stock	2,017	2,017	2,017	2,017	2,017
Retained Earnings	-	59,736	44,858	35,832	31,532
Comprehensive Income & Other	77,382	681.4	727	728	768.6
Shareholders' Equity	79,399	62,435	47,602	38,577	34,317
Total Liabilities & Equity	287,077	294,488	294,632	297,702	251,385
Total Debt	203.3	9.3	60.4	116.4	296.6
Net Cash (Debt)	161,293	142,086	132,803	114,688	79,983
Net Cash Growth	13.52%	6.99%	15.79%	43.39%	38.78%
Net Cash Per Share	399.97	352.24	329.23	284.32	198.28
Filing Date Shares Outstanding	403.59	403.38	403.38	403.38	403.38
Total Common Shares Outstanding	403.59	403.38	403.38	403.38	403.38
Working Capital	48,908	31,538	19,453	13,455	12,948
Book Value Per Share	196.73	154.78	118.01	95.63	85.07
Tangible Book Value	79,185	62,218	47,428	38,496	34,198
Tangible Book Value Per Share	196.20	154.24	117.58	95.43	84.78
Land	-	1,077	1,077	1,077	1,077
Buildings	-	3,975	3,729	3,089	3,063
Machinery	-	6,266	5,942	5,747	5,569
Construction In Progress	-	682.4	616.2	869.4	801.5

Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.