Mazagon Dock Shipbuilders Limited (NSE:MAZDOCK)
India flag India · Delayed Price · Currency is INR
2,826.80
+10.60 (0.38%)
May 8, 2025, 3:29 PM IST

Mazagon Dock Shipbuilders Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2015 - 2019
Net Income
19,37011,1906,1085,1394,705
Upgrade
Depreciation & Amortization
825.4755.8745.1596.5687.5
Upgrade
Other Amortization
7.41.51.51.51.5
Upgrade
Loss (Gain) From Sale of Assets
-14.8-925.6-20.3
Upgrade
Asset Writedown & Restructuring Costs
---114.323.9
Upgrade
Other Operating Activities
-11,901-6,359-5,162-4,386-4,826
Upgrade
Change in Accounts Receivable
-8,59777.6-375.64,710461.1
Upgrade
Change in Inventory
16,4353,432-18,115-12,659-8,324
Upgrade
Change in Accounts Payable
244.4-18,019-5,28711,06318,296
Upgrade
Change in Other Net Operating Assets
-9,53224,08620,432-3,896-12,002
Upgrade
Operating Cash Flow
6,83815,156-1,626682.1-955.4
Upgrade
Operating Cash Flow Growth
-54.89%----
Upgrade
Capital Expenditures
-4,412-1,408-411.9-420.9-1,105
Upgrade
Sale of Property, Plant & Equipment
1,04713.112.71.61.7
Upgrade
Investment in Securities
7,319-6,580---
Upgrade
Other Investing Activities
10,2456,4793,6633,9025,641
Upgrade
Investing Cash Flow
14,198-1,4973,2643,4834,537
Upgrade
Repurchase of Common Stock
-----2,779
Upgrade
Common Dividends Paid
-4,478-2,164-1,801-1,553-2,618
Upgrade
Other Financing Activities
-7.5-15.7-31-45.5-649
Upgrade
Financing Cash Flow
-4,485-2,180-1,832-1,598-6,046
Upgrade
Net Cash Flow
16,55111,480-194.42,566-2,464
Upgrade
Free Cash Flow
2,42613,748-2,038261.2-2,061
Upgrade
Free Cash Flow Growth
-82.36%----
Upgrade
Free Cash Flow Margin
2.56%17.56%-3.55%0.65%-4.20%
Upgrade
Free Cash Flow Per Share
6.0134.08-5.050.65-4.61
Upgrade
Cash Interest Paid
7.515.73145.5-
Upgrade
Cash Income Tax Paid
6,7723,1223,0251,5672,082
Upgrade
Levered Free Cash Flow
1,89815,90336,62526,568-13,555
Upgrade
Unlevered Free Cash Flow
1,95415,96036,70926,624-13,497
Upgrade
Change in Net Working Capital
2,798-12,072-34,016-25,40214,297
Upgrade
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.