Mazagon Dock Shipbuilders Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 5, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	997,115	1,066,456	375,970	133,731	48,345	42,819
Market Cap Growth	11.77%	183.65%	181.14%	176.62%	12.91%	-
Enterprise Value	867,217	930,877	237,984	14,409	-49,414	-29,245
Last Close Price	2471.90	2624.49	917.23	322.70	114.93	98.60
PE Ratio	41.43	44.19	19.41	11.95	7.92	8.33
Forward PE	33.20	35.62	22.81	12.23	7.23	-
PS Ratio	8.09	9.33	3.97	1.71	0.84	1.06
PB Ratio	11.19	13.43	6.02	2.81	1.25	1.25
P/TBV Ratio	11.21	13.47	6.04	2.82	1.26	1.25
P/FCF Ratio	-	83.75	155.00	9.73	-	163.93
P/OCF Ratio	-	51.32	54.99	8.82	-	62.78
PEG Ratio	2.49	1.49	1.49	-	-	-
EV/Sales Ratio	7.03	8.14	2.51	0.18	-	-
EV/EBITDA Ratio	40.09	45.57	16.98	1.80	-	-
EV/EBIT Ratio	42.68	47.69	17.86	1.98	-	-
EV/FCF Ratio	-	73.11	98.11	1.05	-	-
Debt / Equity Ratio	0	0.00	0.00	0.00	0.00	0.01
Debt / EBITDA Ratio	0.00	0.01	0.01	0.01	0.03	0.13
Debt / FCF Ratio	-	0.02	0.07	0.00	-	1.14
Net Debt / Equity Ratio	-1.46	-2.03	-2.27	-2.79	-2.97	-2.33
Net Debt / EBITDA Ratio	-6.53	-7.90	-10.13	-16.56	-25.38	-35.26
Net Debt / FCF Ratio	-	-12.67	-58.51	-9.66	56.27	-306.21
Asset Turnover	-	0.39	0.32	0.26	0.21	0.18
Inventory Turnover	-	1.38	1.02	0.75	0.60	0.55
Quick Ratio	-	0.91	0.73	0.61	0.52	0.45
Current Ratio	-	1.25	1.14	1.08	1.05	1.06
Return on Equity (ROE)	-	34.03%	35.21%	25.97%	16.76%	15.83%
Return on Assets (ROA)	-	4.20%	2.83%	1.53%	0.86%	0.45%
Return on Capital Employed (ROCE)	-	22.00%	19.50%	13.60%	8.20%	3.80%
Earnings Yield	2.41%	2.26%	5.15%	8.37%	12.63%	12.00%
FCF Yield	-	1.19%	0.65%	10.28%	-4.22%	0.61%
Dividend Yield	0.69%	0.66%	1.50%	2.47%	3.80%	3.67%
Payout Ratio	32.20%	29.50%	23.12%	19.34%	29.49%	30.22%
Buyback Yield / Dilution	-0.01%	-	-	-	-	9.70%
Total Shareholder Return	0.74%	0.66%	1.50%	2.47%	3.80%	13.37%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.