Madhya Bharat Agro Products Limited (NSE:MBAPL)
420.25
-1.50 (-0.36%)
Aug 13, 2025, 2:30 PM IST
NSE:MBAPL Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
12,685 | 10,592 | 8,169 | 9,821 | 4,915 | 1,857 | Upgrade | |
Revenue Growth (YoY) | 46.10% | 29.65% | -16.81% | 99.81% | 164.65% | 41.91% | Upgrade |
Cost of Revenue | 8,938 | 7,199 | 5,573 | 6,226 | 2,868 | 904.09 | Upgrade |
Gross Profit | 3,747 | 3,393 | 2,596 | 3,594 | 2,046 | 953.05 | Upgrade |
Selling, General & Admin | 294.86 | 268.05 | 225.86 | 187.22 | 181.81 | 116.67 | Upgrade |
Other Operating Expenses | 1,638 | 1,558 | 1,335 | 1,271 | 797.61 | 420.17 | Upgrade |
Operating Expenses | 2,280 | 2,166 | 1,851 | 1,682 | 1,161 | 630.56 | Upgrade |
Operating Income | 1,467 | 1,227 | 745.36 | 1,913 | 885.7 | 322.49 | Upgrade |
Interest Expense | -258.9 | -280.9 | -253.02 | -148.85 | -65.7 | -37.05 | Upgrade |
Interest & Investment Income | - | - | 43.26 | 13.33 | 1.48 | 0.58 | Upgrade |
Currency Exchange Gain (Loss) | - | - | -3.52 | - | - | 0.43 | Upgrade |
Other Non Operating Income (Expenses) | - | - | -9.39 | -15.48 | -9.7 | -0.94 | Upgrade |
EBT Excluding Unusual Items | 1,208 | 946.22 | 522.68 | 1,762 | 811.79 | 285.51 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.24 | Upgrade |
Pretax Income | 1,208 | 946.22 | 522.68 | 1,762 | 811.79 | 285.76 | Upgrade |
Income Tax Expense | 466.07 | 371.46 | 274.23 | 519.65 | 241.58 | 83.34 | Upgrade |
Net Income | 741.96 | 574.76 | 248.45 | 1,242 | 570.2 | 202.42 | Upgrade |
Net Income to Common | 741.96 | 574.76 | 248.45 | 1,242 | 570.2 | 202.42 | Upgrade |
Net Income Growth | 155.03% | 131.34% | -80.00% | 117.82% | 181.69% | 36.42% | Upgrade |
Shares Outstanding (Basic) | 88 | 88 | 88 | 88 | 88 | 88 | Upgrade |
Shares Outstanding (Diluted) | 88 | 88 | 88 | 88 | 88 | 88 | Upgrade |
Shares Change (YoY) | -0.01% | -0.01% | - | - | - | - | Upgrade |
EPS (Basic) | 8.47 | 6.56 | 2.84 | 14.17 | 6.51 | 2.31 | Upgrade |
EPS (Diluted) | 8.47 | 6.56 | 2.84 | 14.17 | 6.51 | 2.31 | Upgrade |
EPS Growth | 155.05% | 131.37% | -80.00% | 117.82% | 181.69% | 36.42% | Upgrade |
Free Cash Flow | - | -118.12 | 437.99 | -1,401 | -851.74 | -265.02 | Upgrade |
Free Cash Flow Per Share | - | -1.35 | 5.00 | -15.99 | -9.72 | -3.02 | Upgrade |
Dividend Per Share | - | 0.500 | 0.500 | 0.250 | 0.125 | 0.125 | Upgrade |
Dividend Growth | - | - | 100.00% | 100.00% | - | - | Upgrade |
Gross Margin | 29.54% | 32.04% | 31.78% | 36.60% | 41.64% | 51.32% | Upgrade |
Operating Margin | 11.56% | 11.59% | 9.12% | 19.48% | 18.02% | 17.36% | Upgrade |
Profit Margin | 5.85% | 5.43% | 3.04% | 12.65% | 11.60% | 10.90% | Upgrade |
Free Cash Flow Margin | - | -1.11% | 5.36% | -14.27% | -17.33% | -14.27% | Upgrade |
EBITDA | 1,821 | 1,567 | 1,028 | 2,129 | 1,067 | 416.21 | Upgrade |
EBITDA Margin | 14.36% | 14.79% | 12.58% | 21.68% | 21.71% | 22.41% | Upgrade |
D&A For EBITDA | 354.13 | 339.86 | 282.79 | 216.44 | 181.3 | 93.72 | Upgrade |
EBIT | 1,467 | 1,227 | 745.36 | 1,913 | 885.7 | 322.49 | Upgrade |
EBIT Margin | 11.56% | 11.59% | 9.12% | 19.48% | 18.02% | 17.36% | Upgrade |
Effective Tax Rate | 38.58% | 39.26% | 52.47% | 29.50% | 29.76% | 29.16% | Upgrade |
Revenue as Reported | 12,812 | 10,704 | 8,279 | 9,872 | 4,917 | 1,859 | Upgrade |
Advertising Expenses | - | - | 10.38 | 19.15 | 0.9 | 0.57 | Upgrade |
Updated Jan 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.