Madhya Bharat Agro Products Limited (NSE:MBAPL)
India
· Delayed Price · Currency is INR 253.00
-8.80 (-3.36%)
May 7, 2025, 3:29 PM IST
NSE:MBAPL Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 9,081 | 8,169 | 9,821 | 4,915 | 1,857 | 1,309 | Upgrade
|
| Revenue Growth (YoY) | 0.33% | -16.81% | 99.81% | 164.65% | 41.91% | 12.76% | Upgrade
|
| Cost of Revenue | 5,833 | 5,573 | 6,226 | 2,868 | 904.09 | 572.37 | Upgrade
|
| Gross Profit | 3,248 | 2,596 | 3,594 | 2,046 | 953.05 | 736.27 | Upgrade
|
| Selling, General & Admin | 259.69 | 202.89 | 302.13 | 181.81 | 116.67 | 82.43 | Upgrade
|
| Other Operating Expenses | 1,618 | 1,318 | 1,156 | 797.61 | 420.17 | 305.02 | Upgrade
|
| Operating Expenses | 2,206 | 1,811 | 1,682 | 1,161 | 630.56 | 491.56 | Upgrade
|
| Operating Income | 1,042 | 785.1 | 1,913 | 885.7 | 322.49 | 244.7 | Upgrade
|
| Interest Expense | -288.49 | -262.41 | -148.85 | -65.7 | -37.05 | -29.92 | Upgrade
|
| Interest & Investment Income | - | - | 13.33 | 1.48 | 0.58 | 0.46 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 0.43 | 0.18 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -15.48 | -9.7 | -0.94 | -0.73 | Upgrade
|
| EBT Excluding Unusual Items | 753.66 | 522.68 | 1,762 | 811.79 | 285.51 | 214.69 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.24 | -0.03 | Upgrade
|
| Pretax Income | 753.66 | 522.68 | 1,762 | 811.79 | 285.76 | 214.66 | Upgrade
|
| Income Tax Expense | 307.67 | 274.23 | 519.65 | 241.58 | 83.34 | 66.29 | Upgrade
|
| Net Income | 445.99 | 248.45 | 1,242 | 570.2 | 202.42 | 148.38 | Upgrade
|
| Net Income to Common | 445.99 | 248.45 | 1,242 | 570.2 | 202.42 | 148.38 | Upgrade
|
| Net Income Growth | -6.58% | -80.00% | 117.82% | 181.69% | 36.42% | 29.78% | Upgrade
|
| Shares Outstanding (Basic) | 88 | 87 | 88 | 88 | 88 | 88 | Upgrade
|
| Shares Outstanding (Diluted) | 88 | 87 | 88 | 88 | 88 | 88 | Upgrade
|
| Shares Change (YoY) | 0.00% | -0.17% | - | - | - | - | Upgrade
|
| EPS (Basic) | 5.09 | 2.84 | 14.17 | 6.51 | 2.31 | 1.69 | Upgrade
|
| EPS (Diluted) | 5.09 | 2.84 | 14.17 | 6.51 | 2.31 | 1.69 | Upgrade
|
| EPS Growth | -6.59% | -79.96% | 117.82% | 181.69% | 36.42% | 29.78% | Upgrade
|
| Free Cash Flow | - | 437.99 | -1,401 | -851.74 | -265.02 | -82.07 | Upgrade
|
| Free Cash Flow Per Share | - | 5.01 | -15.99 | -9.72 | -3.02 | -0.94 | Upgrade
|
| Dividend Per Share | - | 0.500 | 0.250 | 0.125 | 0.125 | 0.125 | Upgrade
|
| Dividend Growth | - | 100.00% | 100.00% | - | - | - | Upgrade
|
| Gross Margin | 35.77% | 31.78% | 36.60% | 41.64% | 51.32% | 56.26% | Upgrade
|
| Operating Margin | 11.48% | 9.61% | 19.48% | 18.02% | 17.36% | 18.70% | Upgrade
|
| Profit Margin | 4.91% | 3.04% | 12.65% | 11.60% | 10.90% | 11.34% | Upgrade
|
| Free Cash Flow Margin | - | 5.36% | -14.27% | -17.33% | -14.27% | -6.27% | Upgrade
|
| EBITDA | 1,382 | 1,075 | 2,136 | 1,067 | 416.21 | 348.82 | Upgrade
|
| EBITDA Margin | 15.22% | 13.16% | 21.75% | 21.71% | 22.41% | 26.66% | Upgrade
|
| D&A For EBITDA | 340 | 290.19 | 223.77 | 181.3 | 93.72 | 104.11 | Upgrade
|
| EBIT | 1,042 | 785.1 | 1,913 | 885.7 | 322.49 | 244.7 | Upgrade
|
| EBIT Margin | 11.48% | 9.61% | 19.48% | 18.02% | 17.36% | 18.70% | Upgrade
|
| Effective Tax Rate | 40.82% | 52.47% | 29.50% | 29.76% | 29.16% | 30.88% | Upgrade
|
| Revenue as Reported | 9,217 | 8,279 | 9,872 | 4,917 | 1,859 | 1,311 | Upgrade
|
| Advertising Expenses | - | - | 19.15 | 0.9 | 0.57 | 0.86 | Upgrade
|
Updated Jan 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.