NSE:MBAPL Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	17,691	10,592	8,169	9,821	4,915	1,857
Revenue Growth (YoY)	94.82%	29.65%	-16.81%	99.81%	164.65%	41.91%
Cost of Revenue	12,847	7,199	5,573	6,226	2,868	904.09
Gross Profit	4,844	3,393	2,596	3,594	2,046	953.05
Selling, General & Admin	399.92	292.66	225.86	187.22	181.81	116.67
Other Operating Expenses	2,144	1,588	1,339	1,271	797.61	420.17
Operating Expenses	2,905	2,221	1,855	1,682	1,161	630.56
Operating Income	1,938	1,172	741.84	1,913	885.7	322.49
Interest Expense	-276.43	-267.78	-253.02	-148.85	-65.7	-37.05
Interest & Investment Income	35.67	35.67	43.26	13.33	1.48	0.58
Currency Exchange Gain (Loss)	-	-	-	-	-	0.43
Other Non Operating Income (Expenses)	2.15	2.15	-9.39	-15.48	-9.7	-0.94
EBT Excluding Unusual Items	1,700	942.27	522.68	1,762	811.79	285.51
Gain (Loss) on Sale of Investments	3.84	3.84	-	-	-	-
Gain (Loss) on Sale of Assets	0.1	0.1	-	-	-	0.24
Pretax Income	1,704	946.22	522.68	1,762	811.79	285.76
Income Tax Expense	656.85	371.46	274.23	519.65	241.58	83.34
Net Income	1,047	574.76	248.45	1,242	570.2	202.42
Net Income to Common	1,047	574.76	248.45	1,242	570.2	202.42
Net Income Growth	134.71%	131.34%	-80.00%	117.82%	181.69%	36.42%
Shares Outstanding (Basic)	88	88	88	88	88	88
Shares Outstanding (Diluted)	88	88	88	88	88	88
Shares Change (YoY)	-0.13%	-	-	-	-	-
EPS (Basic)	11.95	6.56	2.84	14.17	6.51	2.31
EPS (Diluted)	11.95	6.56	2.84	14.17	6.51	2.31
EPS Growth	135.02%	131.34%	-80.00%	117.82%	181.69%	36.42%
Free Cash Flow	-	-118.12	424.31	-1,401	-851.74	-265.02
Free Cash Flow Per Share	-	-1.35	4.84	-15.99	-9.72	-3.02
Dividend Per Share	-	0.500	0.500	0.250	0.125	0.125
Dividend Growth	-	-	100.00%	100.00%	-	-
Gross Margin	27.38%	32.04%	31.78%	36.60%	41.64%	51.32%
Operating Margin	10.96%	11.07%	9.08%	19.48%	18.02%	17.36%
Profit Margin	5.92%	5.43%	3.04%	12.65%	11.60%	10.90%
Free Cash Flow Margin	-	-1.11%	5.19%	-14.27%	-17.33%	-14.27%
EBITDA	2,308	1,505	1,025	2,129	1,067	416.21
EBITDA Margin	13.05%	14.21%	12.54%	21.68%	21.71%	22.41%
D&A For EBITDA	369.6	332.39	282.79	216.44	181.3	93.72
EBIT	1,938	1,172	741.84	1,913	885.7	322.49
EBIT Margin	10.96%	11.07%	9.08%	19.48%	18.02%	17.36%
Effective Tax Rate	38.56%	39.26%	52.47%	29.50%	29.76%	29.16%
Revenue as Reported	17,831	10,704	8,283	9,872	4,917	1,859
Advertising Expenses	-	7.39	10.38	19.15	0.9	0.57

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.