Mangal Electrical Industries Limited (NSE:MEIL)
266.40
-4.70 (-1.73%)
At close: Feb 13, 2026
NSE:MEIL Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 5,533 | 5,494 | 4,495 | 3,543 | 2,566 | 1,334 |
Other Revenue | 1.97 | 1.97 | 0.15 | 0.01 | -0 | 3.1 |
| 5,535 | 5,496 | 4,495 | 3,543 | 2,566 | 1,337 | |
Revenue Growth (YoY) | 7.89% | 22.27% | 26.87% | 38.05% | 91.97% | -35.68% |
Cost of Revenue | 4,258 | 4,167 | 3,645 | 2,688 | 1,874 | 972.87 |
Gross Profit | 1,276 | 1,330 | 849.95 | 854.83 | 692.29 | 364.07 |
Selling, General & Admin | 282.52 | 245.65 | 201.28 | 166.02 | 127.17 | 81.06 |
Other Operating Expenses | 253.21 | 257.62 | 221.38 | 226.17 | 276.3 | 141.21 |
Operating Expenses | 593.19 | 554.58 | 464.21 | 442.04 | 469.15 | 256.81 |
Operating Income | 683.3 | 774.94 | 385.73 | 412.79 | 223.14 | 107.26 |
Interest Expense | -104.52 | -128.66 | -113.46 | -97.95 | -111.67 | -93.81 |
Interest & Investment Income | 6.44 | 6.44 | 5.78 | 9.36 | 7.74 | 0.28 |
Currency Exchange Gain (Loss) | 10.22 | 10.22 | 14.03 | 14.96 | 17.82 | 8.32 |
Other Non Operating Income (Expenses) | 4.44 | -23.12 | -17.4 | -15.41 | -22.8 | -6.19 |
EBT Excluding Unusual Items | 599.87 | 639.82 | 274.7 | 323.74 | 114.24 | 15.86 |
Gain (Loss) on Sale of Assets | 0.19 | 0.19 | 0.53 | 0.58 | 1.88 | 0.7 |
Asset Writedown | -3.4 | -3.4 | - | - | - | - |
Pretax Income | 597.14 | 637.09 | 281.09 | 328.7 | 117.12 | 16.99 |
Income Tax Expense | 153.63 | 164.02 | 71.6 | 81.32 | 25.17 | 2.51 |
Net Income | 443.51 | 473.07 | 209.49 | 247.38 | 91.95 | 14.48 |
Net Income to Common | 443.51 | 473.07 | 209.49 | 247.38 | 91.95 | 14.48 |
Net Income Growth | 13.33% | 125.82% | -15.32% | 169.03% | 534.95% | -50.82% |
Shares Outstanding (Basic) | 23 | 21 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 23 | 21 | 15 | 15 | 15 | 15 |
Shares Change (YoY) | 20.85% | 41.38% | - | - | - | - |
EPS (Basic) | 19.31 | 23.08 | 14.45 | 17.06 | 6.34 | 1.00 |
EPS (Diluted) | 19.31 | 23.08 | 14.45 | 17.06 | 6.34 | 1.00 |
EPS Growth | -6.22% | 59.73% | -15.32% | 169.03% | 534.95% | - |
Free Cash Flow | - | -424.11 | 249.88 | 240.17 | 89.91 | -1.06 |
Free Cash Flow Per Share | - | -20.69 | 17.23 | 16.56 | 6.20 | -0.07 |
Gross Margin | 23.06% | 24.19% | 18.91% | 24.13% | 26.97% | 27.23% |
Operating Margin | 12.35% | 14.10% | 8.58% | 11.65% | 8.69% | 8.02% |
Profit Margin | 8.01% | 8.61% | 4.66% | 6.98% | 3.58% | 1.08% |
Free Cash Flow Margin | - | -7.72% | 5.56% | 6.78% | 3.50% | -0.08% |
EBITDA | 738.1 | 823.32 | 425.55 | 448.74 | 255.67 | 141.8 |
EBITDA Margin | 13.33% | 14.98% | 9.47% | 12.67% | 9.96% | 10.61% |
D&A For EBITDA | 54.81 | 48.38 | 39.82 | 35.95 | 32.53 | 34.54 |
EBIT | 683.3 | 774.94 | 385.73 | 412.79 | 223.14 | 107.26 |
EBIT Margin | 12.35% | 14.10% | 8.58% | 11.65% | 8.69% | 8.02% |
Effective Tax Rate | 25.73% | 25.75% | 25.47% | 24.74% | 21.49% | 14.75% |
Revenue as Reported | 5,580 | 5,514 | 4,521 | 3,578 | 2,595 | 1,349 |
Advertising Expenses | - | 8.62 | 3.7 | 4.06 | 1.42 | 0.8 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.