MEP Infrastructure Developers Limited (NSE:MEP)
India
· Delayed Price · Currency is INR 1.710
-0.090 (-5.00%)
Mar 13, 2025, 3:27 PM IST
NSE:MEP Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | Mar '19 Mar 31, 2019 | 2018 - 2014 |
| Revenue | 491.03 | 2,446 | 9,674 | 11,232 | 20,564 | 28,149 | Upgrade
|
| Revenue Growth (YoY) | -89.50% | -74.72% | -13.87% | -45.38% | -26.94% | 21.23% | Upgrade
|
| Cost of Revenue | 624.72 | 2,315 | 3,577 | 5,966 | 16,286 | 17,845 | Upgrade
|
| Gross Profit | -133.69 | 130.55 | 6,097 | 5,266 | 4,278 | 10,304 | Upgrade
|
| Selling, General & Admin | 7.25 | 7.25 | 17.06 | 17.85 | 48.03 | 46.35 | Upgrade
|
| Other Operating Expenses | 1,548 | 1,325 | 909.09 | -707.38 | -146.83 | 42.35 | Upgrade
|
| Operating Expenses | 1,600 | 1,964 | 3,487 | 1,838 | 3,825 | 5,029 | Upgrade
|
| Operating Income | -1,734 | -1,833 | 2,610 | 3,427 | 453.08 | 5,275 | Upgrade
|
| Interest Expense | -493.29 | -562.19 | -2,827 | -3,247 | -3,970 | -4,527 | Upgrade
|
| Interest & Investment Income | 43.81 | 43.81 | 27.87 | 351.34 | 596.06 | 603 | Upgrade
|
| Earnings From Equity Investments | -115.37 | -202.28 | -2,091 | -167.14 | 399.82 | 26.31 | Upgrade
|
| Other Non Operating Income (Expenses) | -104.24 | -104.24 | -61.6 | -182.43 | -173.76 | -117.52 | Upgrade
|
| EBT Excluding Unusual Items | -2,403 | -2,658 | -2,341 | 181.8 | -2,695 | 1,259 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -0.05 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 186.08 | - | - | 0.19 | Upgrade
|
| Asset Writedown | -12.58 | -12.58 | - | - | 116.23 | - | Upgrade
|
| Other Unusual Items | -592.11 | - | 430.21 | -692.32 | 2,146 | -309.24 | Upgrade
|
| Pretax Income | -3,008 | -2,671 | -1,725 | -510.52 | -432.5 | 949.98 | Upgrade
|
| Income Tax Expense | 54.96 | 4.84 | 529.67 | 257.26 | 428.71 | 390.23 | Upgrade
|
| Earnings From Continuing Operations | -3,063 | -2,675 | -2,255 | -767.78 | -861.21 | 559.75 | Upgrade
|
| Earnings From Discontinued Operations | 334.18 | 430.14 | - | - | - | - | Upgrade
|
| Net Income to Company | -2,729 | -2,245 | -2,255 | -767.78 | -861.21 | 559.75 | Upgrade
|
| Minority Interest in Earnings | 55.08 | 84.18 | 48.82 | 1.51 | 89.14 | 3.01 | Upgrade
|
| Net Income | -2,673 | -2,161 | -2,206 | -766.27 | -772.08 | 562.76 | Upgrade
|
| Net Income to Common | -2,673 | -2,161 | -2,206 | -766.27 | -772.08 | 562.76 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -20.70% | Upgrade
|
| Shares Outstanding (Basic) | 187 | 183 | 183 | 183 | 183 | 183 | Upgrade
|
| Shares Outstanding (Diluted) | 187 | 183 | 183 | 183 | 183 | 183 | Upgrade
|
| Shares Change (YoY) | -1.63% | - | - | - | 0.09% | 12.74% | Upgrade
|
| EPS (Basic) | -14.30 | -11.78 | -12.02 | -4.18 | -4.21 | 3.07 | Upgrade
|
| EPS (Diluted) | -14.30 | -11.78 | -12.02 | -4.18 | -4.21 | 3.07 | Upgrade
|
| EPS Growth | - | - | - | - | - | -29.66% | Upgrade
|
| Free Cash Flow | - | 3,712 | 2,830 | 5,184 | 7,441 | 5,034 | Upgrade
|
| Free Cash Flow Per Share | - | 20.24 | 15.43 | 28.26 | 40.56 | 27.46 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.300 | Upgrade
|
| Gross Margin | -27.23% | 5.34% | 63.02% | 46.88% | 20.80% | 36.60% | Upgrade
|
| Operating Margin | -353.14% | -74.96% | 26.98% | 30.52% | 2.20% | 18.74% | Upgrade
|
| Profit Margin | -544.47% | -88.37% | -22.80% | -6.82% | -3.75% | 2.00% | Upgrade
|
| Free Cash Flow Margin | - | 151.80% | 29.26% | 46.15% | 36.19% | 17.88% | Upgrade
|
| EBITDA | -198.84 | 110.55 | 5,098 | 5,826 | 4,251 | 10,215 | Upgrade
|
| EBITDA Margin | -40.49% | 4.52% | 52.70% | 51.87% | 20.67% | 36.29% | Upgrade
|
| D&A For EBITDA | 1,535 | 1,944 | 2,488 | 2,398 | 3,798 | 4,940 | Upgrade
|
| EBIT | -1,734 | -1,833 | 2,610 | 3,427 | 453.08 | 5,275 | Upgrade
|
| EBIT Margin | - | -74.96% | 26.98% | 30.52% | 2.20% | 18.74% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 41.08% | Upgrade
|
| Revenue as Reported | 659.33 | 2,691 | 10,021 | 12,892 | 21,961 | 29,368 | Upgrade
|
| Advertising Expenses | - | 3.05 | 5.25 | 5.89 | 36.55 | 31.84 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.