MEP Infrastructure Developers Limited (NSE:MEP)
India · Delayed Price · Currency is INR 1.610
+0.030 (1.90%)
Sep 18, 2025, 2:46 PM IST
NSE:MEP Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
Operating Revenue | 731.65 | 2,446 | 9,674 | 11,232 | 20,564 | Upgrade |
Other Revenue | 116.24 | - | - | - | - | Upgrade |
| 847.89 | 2,446 | 9,674 | 11,232 | 20,564 | Upgrade | |
Revenue Growth (YoY) | -65.33% | -74.72% | -13.87% | -45.38% | -26.95% | Upgrade |
Cost of Revenue | 414.7 | 2,315 | 3,577 | 5,966 | 16,286 | Upgrade |
Gross Profit | 433.19 | 130.55 | 6,097 | 5,266 | 4,278 | Upgrade |
Selling, General & Admin | - | 7.25 | 17.06 | 17.85 | 48.03 | Upgrade |
Other Operating Expenses | 7,007 | 1,325 | 909.09 | -707.38 | -146.83 | Upgrade |
Operating Expenses | 7,045 | 1,964 | 3,487 | 1,838 | 3,825 | Upgrade |
Operating Income | -6,611 | -1,833 | 2,610 | 3,427 | 453.08 | Upgrade |
Interest Expense | -743.4 | -562.19 | -2,827 | -3,247 | -3,970 | Upgrade |
Interest & Investment Income | - | 43.81 | 27.87 | 351.34 | 596.06 | Upgrade |
Earnings From Equity Investments | -541.14 | -202.28 | -2,091 | -167.14 | 399.82 | Upgrade |
Other Non Operating Income (Expenses) | 0 | -104.24 | -61.6 | -182.43 | -173.76 | Upgrade |
EBT Excluding Unusual Items | -7,896 | -2,658 | -2,341 | 181.8 | -2,695 | Upgrade |
Impairment of Goodwill | - | - | - | - | -0.05 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 186.08 | - | - | Upgrade |
Asset Writedown | - | -12.58 | - | - | 116.23 | Upgrade |
Other Unusual Items | -592.11 | - | 430.21 | -692.32 | 2,146 | Upgrade |
Pretax Income | -8,488 | -2,671 | -1,725 | -510.52 | -432.5 | Upgrade |
Income Tax Expense | 102.32 | 4.84 | 529.67 | 257.26 | 428.71 | Upgrade |
Earnings From Continuing Operations | -8,590 | -2,675 | -2,255 | -767.78 | -861.21 | Upgrade |
Earnings From Discontinued Operations | -212.74 | 430.14 | - | - | - | Upgrade |
Net Income to Company | -8,803 | -2,245 | -2,255 | -767.78 | -861.21 | Upgrade |
Minority Interest in Earnings | 250.99 | 84.18 | 48.82 | 1.51 | 89.14 | Upgrade |
Net Income | -8,552 | -2,161 | -2,206 | -766.27 | -772.08 | Upgrade |
Net Income to Common | -8,552 | -2,161 | -2,206 | -766.27 | -772.08 | Upgrade |
Shares Outstanding (Basic) | 181 | 183 | 183 | 183 | 183 | Upgrade |
Shares Outstanding (Diluted) | 181 | 183 | 183 | 183 | 183 | Upgrade |
Shares Change (YoY) | -1.40% | - | - | - | 0.09% | Upgrade |
EPS (Basic) | -47.28 | -11.78 | -12.02 | -4.18 | -4.21 | Upgrade |
EPS (Diluted) | -47.28 | -11.78 | -12.02 | -4.18 | -4.21 | Upgrade |
Free Cash Flow | 5,009 | 3,712 | 2,830 | 5,184 | 7,441 | Upgrade |
Free Cash Flow Per Share | 27.69 | 20.24 | 15.43 | 28.26 | 40.56 | Upgrade |
Gross Margin | 51.09% | 5.34% | 63.02% | 46.88% | 20.80% | Upgrade |
Operating Margin | -779.74% | -74.96% | 26.98% | 30.52% | 2.20% | Upgrade |
Profit Margin | -1008.63% | -88.37% | -22.80% | -6.82% | -3.75% | Upgrade |
Free Cash Flow Margin | 590.78% | 151.80% | 29.26% | 46.15% | 36.19% | Upgrade |
EBITDA | -4,810 | 110.55 | 5,098 | 5,826 | 4,251 | Upgrade |
EBITDA Margin | - | 4.52% | 52.70% | 51.87% | 20.67% | Upgrade |
D&A For EBITDA | 1,801 | 1,944 | 2,488 | 2,398 | 3,798 | Upgrade |
EBIT | -6,611 | -1,833 | 2,610 | 3,427 | 453.08 | Upgrade |
EBIT Margin | - | -74.96% | 26.98% | 30.52% | 2.20% | Upgrade |
Revenue as Reported | 847.89 | 2,691 | 10,021 | 12,892 | 21,961 | Upgrade |
Advertising Expenses | - | 3.05 | 5.25 | 5.89 | 36.55 | Upgrade |
Updated Mar 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.