Metro Brands Limited (NSE:METROBRAND)
India · Delayed Price · Currency is INR 1,107.60
-24.80 (-2.19%)
Aug 8, 2025, 3:30 PM IST
Metro Brands Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2019 - 2021 |
Operating Revenue | 25,596 | 25,074 | 23,567 | 21,271 | 13,429 | 8,001 | Upgrade |
| 25,596 | 25,074 | 23,567 | 21,271 | 13,429 | 8,001 | Upgrade | |
Revenue Growth (YoY) | 8.91% | 6.39% | 10.79% | 58.39% | 67.85% | -37.75% | Upgrade |
Cost of Revenue | 10,830 | 10,609 | 9,875 | 8,920 | 5,659 | 3,605 | Upgrade |
Gross Profit | 14,766 | 14,465 | 13,692 | 12,351 | 7,770 | 4,396 | Upgrade |
Selling, General & Admin | 2,486 | 2,450 | 3,528 | 2,991 | 1,959 | 1,427 | Upgrade |
Other Operating Expenses | 4,570 | 4,441 | 3,113 | 2,551 | 1,682 | 1,214 | Upgrade |
Operating Expenses | 9,725 | 9,471 | 8,932 | 7,352 | 4,983 | 3,860 | Upgrade |
Operating Income | 5,041 | 4,994 | 4,760 | 4,999 | 2,787 | 535.69 | Upgrade |
Interest Expense | -933.6 | -904.6 | -788.9 | -630.6 | -504.29 | -448.14 | Upgrade |
Interest & Investment Income | - | - | 451.4 | 302.4 | 108.12 | 58.28 | Upgrade |
Earnings From Equity Investments | 22.9 | 16.3 | 30.2 | 20.4 | 12.43 | -5.98 | Upgrade |
Currency Exchange Gain (Loss) | - | - | 11.2 | 22.1 | 9.19 | 2.44 | Upgrade |
Other Non Operating Income (Expenses) | 982 | 929.9 | 29.8 | 23.7 | 7.04 | 11.71 | Upgrade |
EBT Excluding Unusual Items | 5,112 | 5,036 | 4,494 | 4,737 | 2,419 | 154 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 135.8 | 132.6 | 157.77 | 183.21 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -43.5 | -14.2 | -32.98 | -25.8 | Upgrade |
Other Unusual Items | - | - | 68.1 | 55.5 | 299.65 | 527.67 | Upgrade |
Pretax Income | 5,112 | 5,036 | 4,654 | 4,911 | 2,844 | 839.08 | Upgrade |
Income Tax Expense | 1,503 | 1,491 | 499.3 | 1,257 | 701.87 | 192.87 | Upgrade |
Earnings From Continuing Operations | 3,610 | 3,545 | 4,155 | 3,654 | 2,142 | 646.21 | Upgrade |
Minority Interest in Earnings | -36 | -38.5 | -29.6 | -39.4 | -26.06 | 35.8 | Upgrade |
Net Income | 3,574 | 3,506 | 4,125 | 3,615 | 2,116 | 682.01 | Upgrade |
Net Income to Common | 3,574 | 3,506 | 4,125 | 3,615 | 2,116 | 682.01 | Upgrade |
Net Income Growth | -13.13% | -15.01% | 14.13% | 70.83% | 210.25% | -56.48% | Upgrade |
Shares Outstanding (Basic) | 272 | 272 | 272 | 272 | 268 | 266 | Upgrade |
Shares Outstanding (Diluted) | 273 | 273 | 273 | 273 | 269 | 266 | Upgrade |
Shares Change (YoY) | 0.01% | 0.05% | 0.09% | 1.55% | 1.09% | -0.01% | Upgrade |
EPS (Basic) | 13.14 | 12.89 | 15.18 | 13.31 | 7.91 | 2.57 | Upgrade |
EPS (Diluted) | 13.09 | 12.84 | 15.11 | 13.26 | 7.88 | 2.57 | Upgrade |
EPS Growth | -13.14% | -15.02% | 13.95% | 68.27% | 206.90% | -56.48% | Upgrade |
Free Cash Flow | - | 6,101 | 4,740 | 2,810 | 1,718 | 2,402 | Upgrade |
Free Cash Flow Per Share | - | 22.34 | 17.36 | 10.31 | 6.40 | 9.04 | Upgrade |
Dividend Per Share | - | 5.500 | 5.000 | 4.000 | 2.250 | 1.505 | Upgrade |
Dividend Growth | - | 10.00% | 25.00% | 77.78% | 49.50% | 0.33% | Upgrade |
Gross Margin | 57.69% | 57.69% | 58.10% | 58.07% | 57.86% | 54.94% | Upgrade |
Operating Margin | 19.70% | 19.92% | 20.20% | 23.50% | 20.75% | 6.70% | Upgrade |
Profit Margin | 13.96% | 13.98% | 17.50% | 16.99% | 15.76% | 8.52% | Upgrade |
Free Cash Flow Margin | - | 24.33% | 20.11% | 13.21% | 12.79% | 30.02% | Upgrade |
EBITDA | 8,126 | 7,574 | 5,323 | 5,427 | 3,076 | 815.6 | Upgrade |
EBITDA Margin | 31.75% | 30.21% | 22.59% | 25.51% | 22.91% | 10.19% | Upgrade |
D&A For EBITDA | 3,085 | 2,580 | 562.9 | 427.3 | 289.02 | 279.91 | Upgrade |
EBIT | 5,041 | 4,994 | 4,760 | 4,999 | 2,787 | 535.69 | Upgrade |
EBIT Margin | 19.70% | 19.92% | 20.20% | 23.50% | 20.75% | 6.70% | Upgrade |
Effective Tax Rate | 29.39% | 29.61% | 10.73% | 25.60% | 24.68% | 22.99% | Upgrade |
Revenue as Reported | 26,578 | 26,004 | 24,275 | 21,815 | 14,016 | 8,785 | Upgrade |
Advertising Expenses | - | - | 719 | 557.4 | 336.27 | 160.8 | Upgrade |
Updated Jan 16, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.