Metro Brands Limited (NSE:METROBRAND)
India flag India · Delayed Price · Currency is INR
1,215.00
-19.00 (-1.54%)
Jun 5, 2025, 3:29 PM IST

Metro Brands Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2018 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2018 - 2020
Operating Revenue
25,07423,56721,27113,4298,001
Upgrade
Revenue
25,07423,56721,27113,4298,001
Upgrade
Revenue Growth (YoY)
6.39%10.79%58.39%67.85%-37.75%
Upgrade
Cost of Revenue
10,6099,8758,9205,6593,605
Upgrade
Gross Profit
14,46513,69212,3517,7704,396
Upgrade
Selling, General & Admin
2,4503,5282,9911,9591,427
Upgrade
Other Operating Expenses
4,4413,1132,5511,6821,214
Upgrade
Operating Expenses
9,4718,9327,3524,9833,860
Upgrade
Operating Income
4,9944,7604,9992,787535.69
Upgrade
Interest Expense
-904.6-788.9-630.6-504.29-448.14
Upgrade
Interest & Investment Income
-451.4302.4108.1258.28
Upgrade
Earnings From Equity Investments
16.330.220.412.43-5.98
Upgrade
Currency Exchange Gain (Loss)
-11.222.19.192.44
Upgrade
Other Non Operating Income (Expenses)
929.929.823.77.0411.71
Upgrade
EBT Excluding Unusual Items
5,0364,4944,7372,419154
Upgrade
Gain (Loss) on Sale of Investments
-135.8132.6157.77183.21
Upgrade
Gain (Loss) on Sale of Assets
--43.5-14.2-32.98-25.8
Upgrade
Other Unusual Items
-68.155.5299.65527.67
Upgrade
Pretax Income
5,0364,6544,9112,844839.08
Upgrade
Income Tax Expense
1,491499.31,257701.87192.87
Upgrade
Earnings From Continuing Operations
3,5454,1553,6542,142646.21
Upgrade
Minority Interest in Earnings
-38.5-29.6-39.4-26.0635.8
Upgrade
Net Income
3,5064,1253,6152,116682.01
Upgrade
Net Income to Common
3,5064,1253,6152,116682.01
Upgrade
Net Income Growth
-15.01%14.13%70.83%210.25%-56.48%
Upgrade
Shares Outstanding (Basic)
272272272268266
Upgrade
Shares Outstanding (Diluted)
273273273269266
Upgrade
Shares Change (YoY)
0.05%0.09%1.55%1.09%-0.01%
Upgrade
EPS (Basic)
12.8915.1813.317.912.57
Upgrade
EPS (Diluted)
12.8415.1113.267.882.57
Upgrade
EPS Growth
-15.02%13.95%68.27%206.90%-56.48%
Upgrade
Free Cash Flow
6,1014,7402,8101,7182,402
Upgrade
Free Cash Flow Per Share
22.3417.3610.316.409.04
Upgrade
Dividend Per Share
5.5005.0004.0002.2501.505
Upgrade
Dividend Growth
10.00%25.00%77.78%49.50%0.33%
Upgrade
Gross Margin
57.69%58.10%58.07%57.86%54.94%
Upgrade
Operating Margin
19.92%20.20%23.50%20.75%6.70%
Upgrade
Profit Margin
13.98%17.50%16.99%15.76%8.52%
Upgrade
Free Cash Flow Margin
24.33%20.11%13.21%12.79%30.02%
Upgrade
EBITDA
7,5745,3235,4273,076815.6
Upgrade
EBITDA Margin
30.21%22.59%25.51%22.91%10.19%
Upgrade
D&A For EBITDA
2,580562.9427.3289.02279.91
Upgrade
EBIT
4,9944,7604,9992,787535.69
Upgrade
EBIT Margin
19.92%20.20%23.50%20.75%6.70%
Upgrade
Effective Tax Rate
29.61%10.73%25.60%24.68%22.99%
Upgrade
Revenue as Reported
26,00424,27521,81514,0168,785
Upgrade
Advertising Expenses
-719557.4336.27160.8
Upgrade
Updated Jan 16, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.