Metro Brands Limited (NSE: METROBRAND)
India
· Delayed Price · Currency is INR 1,233.40
-33.90 (-2.68%)
Dec 24, 2024, 3:30 PM IST
Metro Brands Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2018 |
| Operating Revenue | 23,800 | 23,567 | 21,271 | 13,429 | 8,001 | 12,852 | Upgrade
|
| Revenue | 23,800 | 23,567 | 21,271 | 13,429 | 8,001 | 12,852 | Upgrade
|
| Revenue Growth (YoY) | 4.34% | 10.79% | 58.39% | 67.85% | -37.75% | 5.59% | Upgrade
|
| Cost of Revenue | 10,058 | 9,875 | 8,920 | 5,659 | 3,605 | 6,011 | Upgrade
|
| Gross Profit | 13,742 | 13,692 | 12,351 | 7,770 | 4,396 | 6,841 | Upgrade
|
| Selling, General & Admin | 3,633 | 3,528 | 2,991 | 1,959 | 1,427 | 2,081 | Upgrade
|
| Other Operating Expenses | 3,126 | 3,113 | 2,551 | 1,682 | 1,214 | 1,195 | Upgrade
|
| Operating Expenses | 9,160 | 8,932 | 7,352 | 4,983 | 3,860 | 4,482 | Upgrade
|
| Operating Income | 4,582 | 4,760 | 4,999 | 2,787 | 535.69 | 2,358 | Upgrade
|
| Interest Expense | -832.8 | -788.9 | -630.6 | -504.29 | -448.14 | -397.14 | Upgrade
|
| Interest & Investment Income | 451.4 | 451.4 | 302.4 | 108.12 | 58.28 | 85.95 | Upgrade
|
| Earnings From Equity Investments | 24.1 | 30.2 | 20.4 | 12.43 | -5.98 | 8.46 | Upgrade
|
| Currency Exchange Gain (Loss) | 11.2 | 11.2 | 22.1 | 9.19 | 2.44 | 1.67 | Upgrade
|
| Other Non Operating Income (Expenses) | 191.9 | 29.8 | 23.7 | 7.04 | 11.71 | 5.3 | Upgrade
|
| EBT Excluding Unusual Items | 4,428 | 4,494 | 4,737 | 2,419 | 154 | 2,063 | Upgrade
|
| Gain (Loss) on Sale of Investments | 135.8 | 135.8 | 132.6 | 157.77 | 183.21 | 128.8 | Upgrade
|
| Gain (Loss) on Sale of Assets | -43.5 | -43.5 | -14.2 | -32.98 | -25.8 | -25.34 | Upgrade
|
| Other Unusual Items | 68.1 | 68.1 | 55.5 | 299.65 | 527.67 | 26.55 | Upgrade
|
| Pretax Income | 4,588 | 4,654 | 4,911 | 2,844 | 839.08 | 2,193 | Upgrade
|
| Income Tax Expense | 404.3 | 499.3 | 1,257 | 701.87 | 192.87 | 586.89 | Upgrade
|
| Earnings From Continuing Operations | 4,184 | 4,155 | 3,654 | 2,142 | 646.21 | 1,606 | Upgrade
|
| Minority Interest in Earnings | -41.3 | -29.6 | -39.4 | -26.06 | 35.8 | -38.47 | Upgrade
|
| Net Income | 4,143 | 4,125 | 3,615 | 2,116 | 682.01 | 1,567 | Upgrade
|
| Net Income to Common | 4,143 | 4,125 | 3,615 | 2,116 | 682.01 | 1,567 | Upgrade
|
| Net Income Growth | 21.85% | 14.13% | 70.83% | 210.25% | -56.48% | 1.47% | Upgrade
|
| Shares Outstanding (Basic) | 272 | 272 | 272 | 268 | 266 | 266 | Upgrade
|
| Shares Outstanding (Diluted) | 273 | 273 | 273 | 269 | 266 | 266 | Upgrade
|
| Shares Change (YoY) | -0.79% | 0.09% | 1.55% | 1.09% | -0.00% | 0.07% | Upgrade
|
| EPS (Basic) | 15.24 | 15.18 | 13.31 | 7.91 | 2.57 | 5.90 | Upgrade
|
| EPS (Diluted) | 15.18 | 15.11 | 13.26 | 7.88 | 2.57 | 5.90 | Upgrade
|
| EPS Growth | 22.75% | 13.95% | 68.27% | 206.91% | -56.48% | 1.39% | Upgrade
|
| Free Cash Flow | 5,416 | 4,740 | 2,810 | 1,718 | 2,402 | 2,289 | Upgrade
|
| Free Cash Flow Per Share | 19.85 | 17.37 | 10.31 | 6.40 | 9.04 | 8.62 | Upgrade
|
| Dividend Per Share | - | 5.000 | 4.000 | 2.250 | 1.505 | 1.500 | Upgrade
|
| Dividend Growth | - | 25.00% | 77.78% | 49.50% | 0.33% | 25.00% | Upgrade
|
| Gross Margin | 57.74% | 58.10% | 58.07% | 57.86% | 54.94% | 53.23% | Upgrade
|
| Operating Margin | 19.25% | 20.20% | 23.50% | 20.75% | 6.70% | 18.35% | Upgrade
|
| Profit Margin | 17.41% | 17.50% | 16.99% | 15.76% | 8.52% | 12.20% | Upgrade
|
| Free Cash Flow Margin | 22.75% | 20.11% | 13.21% | 12.79% | 30.02% | 17.81% | Upgrade
|
| EBITDA | 5,255 | 5,323 | 5,427 | 3,076 | 815.6 | 2,668 | Upgrade
|
| EBITDA Margin | 22.08% | 22.59% | 25.51% | 22.90% | 10.19% | 20.76% | Upgrade
|
| D&A For EBITDA | 673.1 | 562.9 | 427.3 | 289.02 | 279.91 | 309.71 | Upgrade
|
| EBIT | 4,582 | 4,760 | 4,999 | 2,787 | 535.69 | 2,358 | Upgrade
|
| EBIT Margin | 19.25% | 20.20% | 23.50% | 20.75% | 6.70% | 18.35% | Upgrade
|
| Effective Tax Rate | 8.81% | 10.73% | 25.60% | 24.68% | 22.99% | 26.77% | Upgrade
|
| Revenue as Reported | 24,670 | 24,275 | 21,815 | 14,016 | 8,785 | 13,111 | Upgrade
|
| Advertising Expenses | - | 719 | 557.4 | 336.27 | 160.8 | 479.76 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.