Metro Brands Limited (NSE:METROBRAND)

Metro Brands Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	1,010	479.2	318.3	615.41	263.17
Short-Term Investments	5,294	4,866	4,248	3,863	748.4
Trading Asset Securities	-	3,128	2,076	3,407	3,787
Cash & Short-Term Investments	6,304	8,473	6,642	7,885	4,799
Cash Growth	-25.60%	27.56%	-15.76%	64.32%	36.73%
Accounts Receivable	912	756.7	1,053	483.85	505.51
Other Receivables	2.3	55	97.2	55.31	18.58
Receivables	928.3	828.3	1,163	554.08	542.88
Inventory	6,369	7,102	6,458	4,242	2,898
Prepaid Expenses	-	63.5	34.8	26.49	21.72
Other Current Assets	2,082	451.2	730.6	879.32	318.19
Total Current Assets	15,684	16,917	15,028	13,587	8,579
Property, Plant & Equipment	14,469	13,278	11,523	8,502	7,238
Long-Term Investments	206.2	499.6	118.6	168.26	136.12
Goodwill	409.1	409.1	409.1	-	-
Other Intangible Assets	1,236	1,229	1,267	37.84	42.93
Long-Term Deferred Tax Assets	339.8	362.5	49.1	222.99	166.66
Other Long-Term Assets	1,001	831.5	668.8	530.58	430.3
Total Assets	33,345	33,527	29,064	23,048	16,593
Accounts Payable	2,258	2,570	2,947	2,114	2,046
Accrued Expenses	-	456	376.2	361.32	139
Short-Term Debt	-	-	15.2	-	14.06
Current Portion of Leases	1,726	1,459	1,286	940.37	768.5
Current Income Taxes Payable	-	18.5	15.3	87.83	43.4
Current Unearned Revenue	-	113.3	121	66.11	48.21
Other Current Liabilities	1,428	442.9	388.2	619.56	166.56
Total Current Liabilities	5,412	5,060	5,149	4,189	3,226
Long-Term Leases	10,545	9,526	8,128	5,982	4,886
Other Long-Term Liabilities	-	3.4	38.5	-	-
Total Liabilities	15,965	14,596	13,322	10,177	8,119
Common Stock	1,361	1,360	1,359	1,358	1,328
Additional Paid-In Capital	-	3,025	2,944	2,902	-
Retained Earnings	-	14,052	11,068	8,349	-
Comprehensive Income & Other	15,730	200.8	106.6	38.32	6,948
Total Common Equity	17,091	18,637	15,477	12,647	8,276
Minority Interest	288.6	293.8	264	224.45	198.62
Shareholders' Equity	17,380	18,931	15,741	12,871	8,474
Total Liabilities & Equity	33,345	33,527	29,064	23,048	16,593
Total Debt	12,271	10,984	9,430	6,922	5,669
Net Cash (Debt)	-5,967	-2,512	-2,787	962.87	-870.35
Net Cash Per Share	-21.85	-9.20	-10.22	3.59	-3.28
Filing Date Shares Outstanding	272.27	271.91	271.73	271.51	265.53
Total Common Shares Outstanding	272.27	271.91	271.73	271.51	265.53
Working Capital	10,272	11,857	9,879	9,398	5,353
Book Value Per Share	62.77	68.54	56.96	46.58	31.17
Tangible Book Value	15,446	16,999	13,801	12,609	8,233
Tangible Book Value Per Share	56.73	62.52	50.79	46.44	31.00
Buildings	-	1,250	1,121	1,071	1,112
Machinery	-	1,831	1,482	1,073	936.16
Construction In Progress	-	72.9	171	55.77	42.15
Leasehold Improvements	-	2,250	1,937	1,547	1,417

Updated Jan 16, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.