MIC Electronics Limited (NSE:MICEL)
India
· Delayed Price · Currency is INR 61.16
-0.40 (-0.65%)
Apr 24, 2025, 12:30 PM IST
MIC Electronics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 728.81 | 545.75 | 229.08 | 449.47 | 10.9 | 18.58 | Upgrade
|
| Revenue | 728.81 | 545.75 | 229.08 | 449.47 | 10.9 | 18.58 | Upgrade
|
| Revenue Growth (YoY) | 71.00% | 138.23% | -49.03% | 4024.71% | -41.36% | -61.59% | Upgrade
|
| Cost of Revenue | 410.33 | 295.75 | 155.03 | 301.81 | 7.24 | 5.93 | Upgrade
|
| Gross Profit | 318.48 | 250 | 74.06 | 147.66 | 3.66 | 12.65 | Upgrade
|
| Selling, General & Admin | 68.11 | 54.6 | 35.51 | 31.91 | 6.27 | 25.23 | Upgrade
|
| Other Operating Expenses | 97.53 | 70.46 | 22.77 | 44.99 | 12.76 | 122.18 | Upgrade
|
| Operating Expenses | 181.01 | 140.47 | 82.02 | 106.03 | 87.27 | 222.7 | Upgrade
|
| Operating Income | 137.46 | 109.54 | -7.97 | 41.63 | -83.62 | -210.05 | Upgrade
|
| Interest Expense | -36.23 | -16.54 | -6.98 | -18.68 | - | -1.35 | Upgrade
|
| Interest & Investment Income | 8.17 | 8.17 | 10.23 | 3.26 | 30.38 | 0.7 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.03 | -0.01 | -0.04 | -35.1 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.37 | 6.33 | 7.26 | 4.08 | -0.89 | 6.29 | Upgrade
|
| EBT Excluding Unusual Items | 113.77 | 107.5 | 2.58 | 30.29 | -54.17 | -239.51 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.64 | 3.64 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.05 | 0.03 | - | - | Upgrade
|
| Other Unusual Items | - | 66.2 | - | - | - | - | Upgrade
|
| Pretax Income | 117.41 | 177.33 | 2.62 | 30.32 | -54.17 | -239.51 | Upgrade
|
| Income Tax Expense | -441.05 | -441.05 | 0.19 | 0.7 | - | - | Upgrade
|
| Net Income | 558.47 | 618.39 | 2.44 | 29.63 | -54.17 | -239.51 | Upgrade
|
| Net Income to Common | 558.47 | 618.39 | 2.44 | 29.63 | -54.17 | -239.51 | Upgrade
|
| Net Income Growth | 279.08% | 25285.39% | -91.78% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 238 | 221 | 221 | 221 | 55 | 55 | Upgrade
|
| Shares Outstanding (Diluted) | 238 | 221 | 221 | 221 | 55 | 55 | Upgrade
|
| Shares Change (YoY) | 10.71% | - | - | 302.17% | - | - | Upgrade
|
| EPS (Basic) | 2.35 | 2.79 | 0.01 | 0.13 | -0.98 | -4.35 | Upgrade
|
| EPS (Diluted) | 2.35 | 2.79 | 0.01 | 0.13 | -1.00 | -4.36 | Upgrade
|
| EPS Growth | 242.06% | 27802.79% | -92.31% | - | - | - | Upgrade
|
| Free Cash Flow | - | -97.42 | -70.82 | -658.6 | -1,465 | 6.56 | Upgrade
|
| Free Cash Flow Per Share | - | -0.44 | -0.32 | -2.97 | -26.60 | 0.12 | Upgrade
|
| Gross Margin | 43.70% | 45.81% | 32.33% | 32.85% | 33.58% | 68.08% | Upgrade
|
| Operating Margin | 18.86% | 20.07% | -3.48% | 9.26% | -767.32% | -1130.28% | Upgrade
|
| Profit Margin | 76.63% | 113.31% | 1.06% | 6.59% | -497.06% | -1288.79% | Upgrade
|
| Free Cash Flow Margin | - | -17.85% | -30.91% | -146.53% | -13441.59% | 35.28% | Upgrade
|
| EBITDA | 146.78 | 124.89 | 15.44 | 70.41 | -15.38 | -134.76 | Upgrade
|
| EBITDA Margin | 20.14% | 22.88% | 6.74% | 15.67% | -141.13% | - | Upgrade
|
| D&A For EBITDA | 9.32 | 15.35 | 23.41 | 28.78 | 68.24 | 75.29 | Upgrade
|
| EBIT | 137.46 | 109.54 | -7.97 | 41.63 | -83.62 | -210.05 | Upgrade
|
| EBIT Margin | 18.86% | 20.07% | -3.48% | 9.26% | - | - | Upgrade
|
| Effective Tax Rate | - | - | 7.17% | 2.29% | - | - | Upgrade
|
| Revenue as Reported | 746.76 | 565.66 | 248.52 | 462.53 | 42.32 | 28.54 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.