MIC Electronics Limited (NSE:MICEL)
India · Delayed Price · Currency is INR 41.25
-1.73 (-4.03%)
Feb 19, 2026, 2:10 PM IST
MIC Electronics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 1,846 | 947.64 | 545.75 | 229.08 | 449.47 | 10.9 | |
Revenue Growth (YoY) | 153.26% | 73.64% | 138.23% | -49.03% | 4024.71% | -41.36% |
Cost of Revenue | 1,423 | 597.47 | 296.74 | 155.03 | 301.81 | 7.24 |
Gross Profit | 422.55 | 350.17 | 249.01 | 74.06 | 147.66 | 3.66 |
Selling, General & Admin | 96.33 | 77.32 | 55.52 | 35.51 | 31.91 | 6.27 |
Other Operating Expenses | 121.5 | 90.22 | 68.55 | 22.77 | 44.99 | 12.76 |
Operating Expenses | 249.8 | 183.61 | 139.47 | 82.02 | 106.03 | 87.27 |
Operating Income | 172.75 | 166.56 | 109.54 | -7.97 | 41.63 | -83.62 |
Interest Expense | -53.2 | -42.75 | -16.54 | -6.98 | -18.68 | - |
Interest & Investment Income | 8.37 | 8.37 | 8.17 | 10.23 | 3.26 | 30.38 |
Currency Exchange Gain (Loss) | 0.22 | 0.22 | - | 0.03 | -0.01 | -0.04 |
Other Non Operating Income (Expenses) | -5.92 | -4.73 | 6.33 | 7.26 | 4.08 | -0.89 |
EBT Excluding Unusual Items | 122.22 | 127.67 | 107.5 | 2.58 | 30.29 | -54.17 |
Gain (Loss) on Sale of Assets | 3.01 | 3.01 | 3.64 | 0.05 | 0.03 | - |
Other Unusual Items | - | - | 66.2 | - | - | - |
Pretax Income | 125.23 | 130.68 | 177.33 | 2.62 | 30.32 | -54.17 |
Income Tax Expense | 32.37 | 32.37 | -441.05 | 0.19 | 0.7 | - |
Net Income | 92.87 | 98.31 | 618.39 | 2.44 | 29.63 | -54.17 |
Net Income to Common | 92.87 | 98.31 | 618.39 | 2.44 | 29.63 | -54.17 |
Net Income Growth | -83.37% | -84.10% | 25285.39% | -91.78% | - | - |
Shares Outstanding (Basic) | 239 | 241 | 221 | 221 | 221 | 55 |
Shares Outstanding (Diluted) | 239 | 241 | 221 | 221 | 221 | 55 |
Shares Change (YoY) | 0.48% | 8.83% | - | - | 302.17% | - |
EPS (Basic) | 0.39 | 0.41 | 2.79 | 0.01 | 0.13 | -0.98 |
EPS (Diluted) | 0.38 | 0.40 | 2.79 | 0.01 | 0.13 | -1.00 |
EPS Growth | -83.78% | -85.66% | 27802.79% | -92.31% | - | - |
Free Cash Flow | - | -712.47 | -128.67 | -70.82 | -658.6 | -1,465 |
Free Cash Flow Per Share | - | -2.96 | -0.58 | -0.32 | -2.97 | -26.60 |
Gross Margin | 22.89% | 36.95% | 45.63% | 32.33% | 32.85% | 33.58% |
Operating Margin | 9.36% | 17.58% | 20.07% | -3.48% | 9.26% | -767.32% |
Profit Margin | 5.03% | 10.37% | 113.31% | 1.06% | 6.59% | -497.06% |
Free Cash Flow Margin | - | -75.18% | -23.58% | -30.91% | -146.53% | -13441.59% |
EBITDA | 204.45 | 182.57 | 124.94 | 15.44 | 70.41 | -15.38 |
EBITDA Margin | 11.08% | 19.27% | 22.89% | 6.74% | 15.67% | -141.13% |
D&A For EBITDA | 31.7 | 16.01 | 15.41 | 23.41 | 28.78 | 68.24 |
EBIT | 172.75 | 166.56 | 109.54 | -7.97 | 41.63 | -83.62 |
EBIT Margin | 9.36% | 17.58% | 20.07% | -3.48% | 9.26% | - |
Effective Tax Rate | 25.85% | 24.77% | - | 7.17% | 2.29% | - |
Revenue as Reported | 1,857 | 960.04 | 565.66 | 248.52 | 462.53 | 42.32 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.