Mishra Dhatu Nigam Limited (NSE:MIDHANI)
India flag India · Delayed Price · Currency is INR
424.70
-9.85 (-2.27%)
Jun 6, 2025, 3:29 PM IST

Mishra Dhatu Nigam Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Operating Revenue
10,52810,7278,7198,5958,132
Upgrade
Other Revenue
213.16----
Upgrade
Revenue
10,74110,7278,7198,5958,132
Upgrade
Revenue Growth (YoY)
0.13%23.02%1.45%5.69%14.08%
Upgrade
Cost of Revenue
4,3074,6711,8022,0452,221
Upgrade
Gross Profit
6,4346,0566,9176,5505,911
Upgrade
Selling, General & Admin
1,4231,3561,3141,2471,228
Upgrade
Other Operating Expenses
2,8302,6242,8892,6392,187
Upgrade
Operating Expenses
4,8884,5764,7394,2213,699
Upgrade
Operating Income
1,5461,4802,1792,3292,212
Upgrade
Interest Expense
-294.48-345.75-257.32-215-119.95
Upgrade
Interest & Investment Income
-55.1858.97154.8442.99
Upgrade
Earnings From Equity Investments
7.695.193.883.11.31
Upgrade
Currency Exchange Gain (Loss)
--7.56-134.01-1.6
Upgrade
Other Non Operating Income (Expenses)
309.2272.67129.2176.5346.42
Upgrade
EBT Excluding Unusual Items
1,5681,2602,1002,3532,181
Upgrade
Gain (Loss) on Sale of Assets
--0.010.020.12
Upgrade
Asset Writedown
--2.56-0.47-1.1-1.75
Upgrade
Other Unusual Items
-57.7869.5842.8482.54
Upgrade
Pretax Income
1,5681,3152,1692,3942,262
Upgrade
Income Tax Expense
459.7396.96606.73628.12598.02
Upgrade
Net Income
1,108917.821,5631,7661,664
Upgrade
Net Income to Common
1,108917.821,5631,7661,664
Upgrade
Net Income Growth
20.76%-41.27%-11.52%6.13%5.26%
Upgrade
Shares Outstanding (Basic)
187187187187187
Upgrade
Shares Outstanding (Diluted)
187187187187187
Upgrade
Shares Change (YoY)
-0.06%----
Upgrade
EPS (Basic)
5.924.908.349.438.88
Upgrade
EPS (Diluted)
5.924.908.349.438.88
Upgrade
EPS Growth
20.84%-41.26%-11.54%6.17%5.22%
Upgrade
Free Cash Flow
1,4931,366-1,083-853.74167.91
Upgrade
Free Cash Flow Per Share
7.977.29-5.78-4.560.90
Upgrade
Dividend Per Share
-1.4103.3503.1002.780
Upgrade
Dividend Growth
--57.91%8.06%11.51%8.59%
Upgrade
Gross Margin
59.90%56.45%79.33%76.21%72.69%
Upgrade
Operating Margin
14.39%13.80%24.98%27.10%27.20%
Upgrade
Profit Margin
10.32%8.56%17.92%20.55%20.46%
Upgrade
Free Cash Flow Margin
13.90%12.73%-12.42%-9.93%2.07%
Upgrade
EBITDA
2,1801,9252,5722,5982,479
Upgrade
EBITDA Margin
20.30%17.94%29.50%30.22%30.49%
Upgrade
D&A For EBITDA
634.81444.69393.81268.55267.29
Upgrade
EBIT
1,5461,4802,1792,3292,212
Upgrade
EBIT Margin
14.39%13.80%24.98%27.10%27.20%
Upgrade
Effective Tax Rate
29.32%30.19%27.97%26.23%26.43%
Upgrade
Revenue as Reported
11,05011,0269,0978,9088,331
Upgrade
Advertising Expenses
-11.4948.315.4312.27
Upgrade
Updated Feb 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.