Manglam Infra & Engineering Limited (NSE:MIEL)
India
· Delayed Price · Currency is INR 35.30
+0.95 (2.77%)
At close: Feb 11, 2025
NSE:MIEL Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| Revenue | 428.08 | 402.44 | 344.19 | 258.12 | 217.31 |
| Revenue Growth (YoY) | 65.85% | 16.92% | 33.35% | 18.78% | - |
| Cost of Revenue | 104.95 | 103.21 | 85.48 | 71.92 | 76.71 |
| Gross Profit | 323.13 | 299.23 | 258.71 | 186.19 | 140.6 |
| Selling, General & Admin | 153.52 | 162.83 | 146.57 | 115.66 | 9.45 |
| Other Operating Expenses | 58.75 | 31.13 | 24.8 | 22.91 | 99.68 |
| Operating Expenses | 222.8 | 203.87 | 179.2 | 143.59 | 113.73 |
| Operating Income | 100.33 | 95.36 | 79.52 | 42.61 | 26.87 |
| Interest Expense | -3.94 | -3.34 | -5.7 | -5.55 | -7.45 |
| Interest & Investment Income | 1.03 | 1.96 | 2.57 | 2.76 | 3.85 |
| Other Non Operating Income (Expenses) | -0.33 | -0.82 | 0.56 | 6.61 | -1.1 |
| EBT Excluding Unusual Items | 97.09 | 93.16 | 76.95 | 46.42 | 22.17 |
| Gain (Loss) on Sale of Assets | -0.28 | -0.31 | 0.03 | - | - |
| Pretax Income | 96.81 | 92.85 | 76.97 | 46.42 | 22.17 |
| Income Tax Expense | 25.44 | 25.21 | 21.56 | 13.13 | 5.99 |
| Net Income | 71.38 | 67.64 | 55.42 | 33.3 | 16.18 |
| Net Income to Common | 71.38 | 67.64 | 55.42 | 33.3 | 16.18 |
| Net Income Growth | 114.37% | 22.06% | 66.43% | 105.77% | - |
| Shares Outstanding (Basic) | 15 | 13 | 10 | 8 | 5 |
| Shares Outstanding (Diluted) | 15 | 13 | 10 | 8 | 5 |
| Shares Change (YoY) | 92.73% | 23.44% | 31.75% | 66.75% | - |
| EPS (Basic) | 4.76 | 5.34 | 5.40 | 4.28 | 3.47 |
| EPS (Diluted) | 4.76 | 5.34 | 5.40 | 4.28 | 3.47 |
| EPS Growth | 11.23% | -1.11% | 26.29% | 23.40% | - |
| Free Cash Flow | -117.69 | -17.53 | 30.13 | 12.08 | 47.68 |
| Free Cash Flow Per Share | -7.84 | -1.38 | 2.94 | 1.55 | 10.21 |
| Gross Margin | 75.48% | 74.35% | 75.17% | 72.14% | 64.70% |
| Operating Margin | 23.44% | 23.70% | 23.10% | 16.51% | 12.37% |
| Profit Margin | 16.67% | 16.81% | 16.10% | 12.90% | 7.45% |
| Free Cash Flow Margin | -27.49% | -4.36% | 8.75% | 4.68% | 21.94% |
| EBITDA | 110.86 | 105.27 | 87.34 | 47.63 | 31.48 |
| EBITDA Margin | 25.90% | 26.16% | 25.37% | 18.45% | 14.49% |
| D&A For EBITDA | 10.53 | 9.91 | 7.82 | 5.03 | 4.61 |
| EBIT | 100.33 | 95.36 | 79.52 | 42.61 | 26.87 |
| EBIT Margin | 23.44% | 23.70% | 23.10% | 16.51% | 12.37% |
| Effective Tax Rate | 26.27% | 27.15% | 28.00% | 28.27% | 27.01% |
| Revenue as Reported | 432.62 | 405.08 | 347.81 | 267.84 | 221.21 |
| Advertising Expenses | - | 0.02 | - | 0.03 | - |
Source: S&P Capital IQ. Standard template. Financial Sources.