NSE:MIEL Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	408.28	451.82	346.81	344.19	258.12	217.31
Revenue Growth (YoY)	-4.63%	30.28%	0.76%	33.35%	18.78%	-
Cost of Revenue	112.49	100.35	78.91	85.48	71.92	76.71
Gross Profit	295.78	351.46	267.9	258.71	186.19	140.6
Selling, General & Admin	15.72	15.72	12.28	146.57	115.66	9.45
Other Operating Expenses	249.03	283.62	157.83	24.8	22.91	99.68
Operating Expenses	283.9	315.97	179.02	179.2	143.59	113.73
Operating Income	11.89	35.49	88.89	79.52	42.61	26.87
Interest Expense	-6.87	-5.18	-2.54	-5.7	-5.55	-7.45
Interest & Investment Income	10.47	10.47	1.96	2.57	2.76	3.85
Other Non Operating Income (Expenses)	2.41	-0.96	-0.45	0.56	6.61	-1.1
EBT Excluding Unusual Items	17.89	39.82	87.86	76.95	46.42	22.17
Gain (Loss) on Sale of Assets	0.2	0.2	1.18	0.03	-	-
Pretax Income	18.1	40.02	89.04	76.97	46.42	22.17
Income Tax Expense	4.37	10.69	22.86	21.56	13.13	5.99
Net Income	13.73	29.33	66.18	55.42	33.3	16.18
Net Income to Common	13.73	29.33	66.18	55.42	33.3	16.18
Net Income Growth	-80.77%	-55.69%	19.42%	66.43%	105.77%	-
Shares Outstanding (Basic)	18	16	9	10	8	5
Shares Outstanding (Diluted)	18	16	9	10	8	5
Shares Change (YoY)	20.04%	81.05%	-13.99%	31.75%	66.75%	-
EPS (Basic)	0.76	1.84	7.50	5.40	4.28	3.47
EPS (Diluted)	0.76	1.84	7.50	5.40	4.28	3.47
EPS Growth	-83.98%	-75.52%	38.89%	26.29%	23.40%	-
Free Cash Flow	-198.12	-255.81	-5.28	30.13	12.08	47.68
Free Cash Flow Per Share	-11.00	-16.01	-0.60	2.94	1.55	10.21
Gross Margin	72.45%	77.79%	77.25%	75.17%	72.14%	64.70%
Operating Margin	2.91%	7.85%	25.63%	23.10%	16.51%	12.37%
Profit Margin	3.36%	6.49%	19.08%	16.10%	12.90%	7.45%
Free Cash Flow Margin	-48.52%	-56.62%	-1.52%	8.76%	4.68%	21.94%
EBITDA	30.22	51.31	97.79	87.34	47.63	31.48
EBITDA Margin	7.40%	11.36%	28.20%	25.37%	18.45%	14.49%
D&A For EBITDA	18.34	15.82	8.9	7.82	5.03	4.61
EBIT	11.89	35.49	88.89	79.52	42.61	26.87
EBIT Margin	2.91%	7.85%	25.63%	23.10%	16.51%	12.37%
Effective Tax Rate	24.13%	26.72%	25.67%	28.00%	28.27%	27.01%
Revenue as Reported	422.37	462.54	349.45	347.81	267.84	221.21
Advertising Expenses	-	-	-	-	0.03	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.