Minda Corporation Limited (NSE:MINDACORP)
India · Delayed Price · Currency is INR 587.40
-7.75 (-1.30%)
Feb 17, 2026, 3:30 PM IST
Minda Corporation Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 58,028 | 50,562 | 46,511 | 43,001 | 29,759 | 23,679 |
| 58,028 | 50,562 | 46,511 | 43,001 | 29,759 | 23,679 | |
Revenue Growth (YoY) | 17.23% | 8.71% | 8.16% | 44.50% | 25.68% | 6.54% |
Cost of Revenue | 36,722 | 32,048 | 29,733 | 28,235 | 19,123 | 15,210 |
Gross Profit | 21,306 | 18,514 | 16,778 | 14,766 | 10,636 | 8,469 |
Selling, General & Admin | 9,309 | 8,082 | 7,453 | 6,434 | 4,832 | 3,899 |
Other Operating Expenses | 5,272 | 4,666 | 4,143 | 3,652 | 2,827 | 2,383 |
Operating Expenses | 16,858 | 14,791 | 13,263 | 11,471 | 8,779 | 7,218 |
Operating Income | 4,448 | 3,723 | 3,515 | 3,295 | 1,857 | 1,251 |
Interest Expense | -1,237 | -641 | -541 | -372 | -282 | -327 |
Interest & Investment Income | 66 | 66 | 126 | 135 | 201 | 266 |
Earnings From Equity Investments | 599.4 | 162 | 20 | -99 | 74 | 39 |
Currency Exchange Gain (Loss) | - | - | - | -40 | -5 | -2 |
Other Non Operating Income (Expenses) | -218.7 | -24 | -9 | -31 | -18 | 17 |
EBT Excluding Unusual Items | 3,657 | 3,286 | 3,111 | 2,888 | 1,827 | 1,244 |
Gain (Loss) on Sale of Investments | 195 | 195 | - | - | - | - |
Gain (Loss) on Sale of Assets | 36 | 36 | -10 | -3 | -8 | - |
Asset Writedown | 1 | 1 | 3 | 1 | 13 | - |
Other Unusual Items | -41 | - | - | - | 327 | 3 |
Pretax Income | 3,848 | 3,518 | 3,104 | 2,886 | 2,159 | 1,247 |
Income Tax Expense | 985.4 | 964 | 832 | 41 | 240 | 312 |
Earnings From Continuing Operations | 2,863 | 2,554 | 2,272 | 2,845 | 1,919 | 935 |
Earnings From Discontinued Operations | - | - | - | - | - | -407 |
Net Income to Company | 2,863 | 2,554 | 2,272 | 2,845 | 1,919 | 528 |
Minority Interest in Earnings | 14.3 | - | - | - | - | - |
Net Income | 2,877 | 2,554 | 2,272 | 2,845 | 1,919 | 528 |
Net Income to Common | 2,877 | 2,554 | 2,272 | 2,845 | 1,919 | 528 |
Net Income Growth | 4.98% | 12.41% | -20.14% | 48.25% | 263.45% | - |
Shares Outstanding (Basic) | 152 | 235 | 235 | 235 | 235 | 226 |
Shares Outstanding (Diluted) | 239 | 239 | 239 | 239 | 239 | 231 |
Shares Change (YoY) | 0.11% | - | - | -0.14% | 3.67% | 1.64% |
EPS (Basic) | 18.96 | 10.85 | 9.66 | 12.10 | 8.16 | 2.33 |
EPS (Diluted) | 12.03 | 10.68 | 9.49 | 11.90 | 8.01 | 2.29 |
EPS Growth | 4.96% | 12.54% | -20.25% | 48.56% | 250.13% | - |
Free Cash Flow | - | 1,943 | 348 | 1,367 | 583 | -495 |
Free Cash Flow Per Share | - | 8.13 | 1.46 | 5.72 | 2.44 | -2.14 |
Dividend Per Share | 1.500 | 1.400 | 1.400 | 1.200 | 1.000 | 0.650 |
Dividend Growth | 7.14% | - | 16.67% | 20.00% | 53.85% | 85.71% |
Gross Margin | 36.72% | 36.62% | 36.07% | 34.34% | 35.74% | 35.77% |
Operating Margin | 7.66% | 7.36% | 7.56% | 7.66% | 6.24% | 5.28% |
Profit Margin | 4.96% | 5.05% | 4.88% | 6.62% | 6.45% | 2.23% |
Free Cash Flow Margin | - | 3.84% | 0.75% | 3.18% | 1.96% | -2.09% |
EBITDA | 6,216 | 5,281 | 4,793 | 4,358 | 2,734 | 1,996 |
EBITDA Margin | 10.71% | 10.45% | 10.30% | 10.13% | 9.19% | 8.43% |
D&A For EBITDA | 1,768 | 1,558 | 1,278 | 1,063 | 877 | 745 |
EBIT | 4,448 | 3,723 | 3,515 | 3,295 | 1,857 | 1,251 |
EBIT Margin | 7.66% | 7.36% | 7.56% | 7.66% | 6.24% | 5.28% |
Effective Tax Rate | 25.61% | 27.40% | 26.80% | 1.42% | 11.12% | 25.02% |
Revenue as Reported | 58,157 | 50,886 | 46,668 | 43,159 | 30,001 | 24,011 |
Advertising Expenses | - | 208 | 117 | 124 | 65 | 51 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.