Mirza International Limited (NSE: MIRZAINT)
India
· Delayed Price · Currency is INR 38.15
+1.32 (3.58%)
Dec 26, 2024, 3:29 PM IST
Mirza International Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 6,390 | 6,304 | 6,530 | 13,992 | 10,489 | 12,612 | Upgrade
|
| Revenue Growth (YoY) | 1.90% | -3.47% | -53.33% | 33.39% | -16.83% | 9.51% | Upgrade
|
| Cost of Revenue | 3,683 | 3,784 | 3,782 | 8,193 | 5,887 | 7,033 | Upgrade
|
| Gross Profit | 2,706 | 2,520 | 2,748 | 5,799 | 4,603 | 5,579 | Upgrade
|
| Selling, General & Admin | 903.59 | 854.6 | 804.2 | 965.5 | 904.9 | 1,094 | Upgrade
|
| Other Operating Expenses | 1,254 | 1,178 | 1,315 | 3,080 | 2,511 | 2,771 | Upgrade
|
| Operating Expenses | 2,458 | 2,315 | 2,375 | 4,618 | 4,077 | 4,495 | Upgrade
|
| Operating Income | 247.83 | 204.5 | 372.8 | 1,181 | 525.5 | 1,084 | Upgrade
|
| Interest Expense | -116.63 | -118 | -97.9 | -234.1 | -410.1 | -455.8 | Upgrade
|
| Interest & Investment Income | 6.6 | 6.6 | 2.6 | 3.1 | 8 | 11.3 | Upgrade
|
| Other Non Operating Income (Expenses) | 19.82 | 73.6 | 47.8 | 169 | 4 | 5.4 | Upgrade
|
| EBT Excluding Unusual Items | 157.62 | 166.7 | 325.3 | 1,119 | 127.4 | 644.8 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 34.2 | 6 | -8.1 | -0.4 | Upgrade
|
| Asset Writedown | -0.7 | -0.7 | - | - | - | - | Upgrade
|
| Pretax Income | 156.92 | 166 | 359.5 | 1,125 | 119.3 | 644.4 | Upgrade
|
| Income Tax Expense | 35.66 | 45.6 | 95.1 | 260.6 | 35.5 | 167.3 | Upgrade
|
| Earnings From Continuing Operations | 121.25 | 120.4 | 264.4 | 864.5 | 83.8 | 477.1 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -0.4 | - | Upgrade
|
| Net Income | 121.25 | 120.4 | 264.4 | 864.5 | 83.4 | 477.1 | Upgrade
|
| Net Income to Common | 121.25 | 120.4 | 264.4 | 864.5 | 83.4 | 477.1 | Upgrade
|
| Net Income Growth | -10.14% | -54.46% | -69.42% | 936.57% | -82.52% | -2.21% | Upgrade
|
| Shares Outstanding (Basic) | 139 | 138 | 138 | 120 | 120 | 120 | Upgrade
|
| Shares Outstanding (Diluted) | 139 | 138 | 138 | 120 | 120 | 120 | Upgrade
|
| Shares Change (YoY) | 1.23% | -0.03% | 15.06% | - | - | - | Upgrade
|
| EPS (Basic) | 0.87 | 0.87 | 1.91 | 7.19 | 0.69 | 3.97 | Upgrade
|
| EPS (Diluted) | 0.87 | 0.87 | 1.91 | 7.19 | 0.69 | 3.97 | Upgrade
|
| EPS Growth | -11.01% | -54.45% | -73.42% | 941.43% | -82.60% | -2.21% | Upgrade
|
| Free Cash Flow | 560.9 | 159.1 | -70.5 | -36.4 | 1,887 | 1,585 | Upgrade
|
| Free Cash Flow Per Share | 4.03 | 1.15 | -0.51 | -0.30 | 15.69 | 13.17 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.900 | Upgrade
|
| Gross Margin | 42.35% | 39.97% | 42.08% | 41.45% | 43.88% | 44.24% | Upgrade
|
| Operating Margin | 3.88% | 3.24% | 5.71% | 8.44% | 5.01% | 8.59% | Upgrade
|
| Profit Margin | 1.90% | 1.91% | 4.05% | 6.18% | 0.80% | 3.78% | Upgrade
|
| Free Cash Flow Margin | 8.78% | 2.52% | -1.08% | -0.26% | 17.99% | 12.57% | Upgrade
|
| EBITDA | 545.13 | 483.5 | 622.9 | 1,736 | 943.9 | 1,474 | Upgrade
|
| EBITDA Margin | 8.53% | 7.67% | 9.54% | 12.40% | 9.00% | 11.69% | Upgrade
|
| D&A For EBITDA | 297.3 | 279 | 250.1 | 554.5 | 418.4 | 390.4 | Upgrade
|
| EBIT | 247.83 | 204.5 | 372.8 | 1,181 | 525.5 | 1,084 | Upgrade
|
| EBIT Margin | 3.88% | 3.24% | 5.71% | 8.44% | 5.01% | 8.59% | Upgrade
|
| Effective Tax Rate | 22.73% | 27.47% | 26.45% | 23.16% | 29.76% | 25.96% | Upgrade
|
| Revenue as Reported | 6,416 | 6,384 | 6,580 | 14,164 | 10,501 | 12,629 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.