Morarjee Textiles Limited (NSE:MORARJEE)
India
· Delayed Price · Currency is INR 7.20
0.00 (0.00%)
Apr 28, 2025, 12:37 PM IST
Morarjee Textiles Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Net Income | -2,013 | -1,853 | -881.4 | -616.63 | -264.53 | Upgrade
|
| Depreciation & Amortization | 213.7 | 220.76 | 226.11 | 229.89 | 234.01 | Upgrade
|
| Other Amortization | - | 2.54 | 2.74 | 2.9 | 3.16 | Upgrade
|
| Asset Writedown & Restructuring Costs | -84.6 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 0.28 | - | - | 4.9 | Upgrade
|
| Provision & Write-off of Bad Debts | 12.6 | 24 | 14.5 | 15 | 2.5 | Upgrade
|
| Other Operating Activities | 1,663 | 1,110 | 711.4 | 409.76 | 451.56 | Upgrade
|
| Change in Accounts Receivable | 77.5 | 178.86 | 200.78 | -4.98 | -14.48 | Upgrade
|
| Change in Inventory | 160.7 | 339.22 | -24.59 | 214.67 | 194.46 | Upgrade
|
| Change in Accounts Payable | 0.1 | 51.57 | -71.05 | -1,233 | 1,139 | Upgrade
|
| Operating Cash Flow | 30.5 | 74.96 | 178.49 | -981.91 | 1,750 | Upgrade
|
| Operating Cash Flow Growth | -59.31% | -58.00% | - | - | 149.60% | Upgrade
|
| Capital Expenditures | -0.1 | -0.88 | -2.96 | -7.56 | -3.27 | Upgrade
|
| Investment in Securities | 17.1 | -1.52 | -0.64 | 2.28 | 59.31 | Upgrade
|
| Other Investing Activities | 0.1 | 0.86 | 2.59 | 1.56 | 3.67 | Upgrade
|
| Investing Cash Flow | 17.1 | -1.54 | -1.01 | -3.71 | 59.7 | Upgrade
|
| Short-Term Debt Issued | 117.2 | - | 35.11 | 1,244 | - | Upgrade
|
| Total Debt Issued | 117.2 | - | 35.11 | 1,244 | - | Upgrade
|
| Short-Term Debt Repaid | - | -96.1 | - | - | -51.02 | Upgrade
|
| Long-Term Debt Repaid | -81.5 | -12.33 | -17.9 | -10.07 | -1,359 | Upgrade
|
| Total Debt Repaid | -81.5 | -108.43 | -17.9 | -10.07 | -1,410 | Upgrade
|
| Net Debt Issued (Repaid) | 35.7 | -108.43 | 17.22 | 1,234 | -1,410 | Upgrade
|
| Other Financing Activities | -66 | -108.46 | -76.17 | -201.87 | -456.52 | Upgrade
|
| Financing Cash Flow | -30.3 | -216.89 | -58.95 | 1,032 | -1,867 | Upgrade
|
| Net Cash Flow | 17.3 | -143.48 | 118.52 | 46.19 | -56.87 | Upgrade
|
| Free Cash Flow | 30.4 | 74.07 | 175.53 | -989.47 | 1,747 | Upgrade
|
| Free Cash Flow Growth | -58.96% | -57.80% | - | - | 155.10% | Upgrade
|
| Free Cash Flow Margin | 9.26% | 3.58% | 6.44% | -51.03% | 45.73% | Upgrade
|
| Free Cash Flow Per Share | 0.84 | 2.04 | 4.83 | -27.23 | 48.09 | Upgrade
|
| Cash Interest Paid | 66 | 108.46 | 76.17 | 201.87 | 456.52 | Upgrade
|
| Cash Income Tax Paid | 0.1 | 3.6 | 1.74 | 0.86 | 0.41 | Upgrade
|
| Levered Free Cash Flow | 893.24 | 872.52 | 389.04 | -1,037 | 1,328 | Upgrade
|
| Unlevered Free Cash Flow | 1,834 | 1,361 | 831.36 | -710.14 | 1,669 | Upgrade
|
| Change in Net Working Capital | -1,894 | -1,602 | -710.63 | 806.62 | -1,320 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.