Samvardhana Motherson International Limited (NSE:MOTHERSON)
India flag India · Delayed Price · Currency is INR
102.87
+4.04 (4.09%)
Jul 24, 2025, 12:36 PM IST

NSE:MOTHERSON Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Operating Revenue
1,125,409977,794778,707629,367569,513
Upgrade
Other Revenue
14,946-3,4604,0432,229
Upgrade
1,140,355977,794782,167633,410571,742
Upgrade
Revenue Growth (YoY)
16.63%25.01%23.48%10.79%-5.46%
Upgrade
Cost of Revenue
633,534562,077467,067379,054336,657
Upgrade
Gross Profit
506,821415,717315,100254,356235,085
Upgrade
Selling, General & Admin
289,297238,122181,756156,055141,719
Upgrade
Other Operating Expenses
107,90383,06770,73950,77846,124
Upgrade
Operating Expenses
442,134360,631283,497236,415217,103
Upgrade
Operating Income
64,68755,08631,60317,94117,982
Upgrade
Interest Expense
-11,680-9,641-3,929-3,081-3,500
Upgrade
Interest & Investment Income
--7031,178656
Upgrade
Earnings From Equity Investments
5,2752,376-437160849
Upgrade
Currency Exchange Gain (Loss)
1,8482178741,285-566
Upgrade
Other Non Operating Income (Expenses)
-7,144-6,595-3,657-2,243-1,611
Upgrade
EBT Excluding Unusual Items
52,98641,44325,15715,24013,810
Upgrade
Merger & Restructuring Charges
-373-4,027-734-741-1,688
Upgrade
Impairment of Goodwill
---231--
Upgrade
Gain (Loss) on Sale of Investments
---12-
Upgrade
Gain (Loss) on Sale of Assets
--351148-148-111
Upgrade
Asset Writedown
-1,337-557--
Upgrade
Other Unusual Items
--265-121-278
Upgrade
Pretax Income
52,61338,40224,04814,24211,733
Upgrade
Income Tax Expense
11,1568,2067,3526,069-694
Upgrade
Earnings From Continuing Operations
41,45730,19616,6968,17312,427
Upgrade
Earnings From Discontinued Operations
---3,6423,267
Upgrade
Net Income to Company
41,45730,19616,69611,81515,694
Upgrade
Minority Interest in Earnings
-3,427-3,034-1,740-3,077-5,302
Upgrade
Net Income
38,03027,16214,9568,73810,392
Upgrade
Net Income to Common
38,03027,16214,9568,73810,392
Upgrade
Net Income Growth
40.01%81.61%71.16%-15.92%-11.19%
Upgrade
Shares Outstanding (Basic)
10,37010,16510,1657,8607,105
Upgrade
Shares Outstanding (Diluted)
10,37010,16510,1657,8607,105
Upgrade
Shares Change (YoY)
2.02%-29.33%10.62%-
Upgrade
EPS (Basic)
3.672.671.471.111.46
Upgrade
EPS (Diluted)
3.672.671.471.111.46
Upgrade
EPS Growth
37.24%81.61%32.55%-24.10%-11.19%
Upgrade
Free Cash Flow
17,25234,43524,219-45430,813
Upgrade
Free Cash Flow Per Share
1.663.392.38-0.064.34
Upgrade
Dividend Per Share
0.5670.5330.4330.2890.667
Upgrade
Dividend Growth
6.26%23.08%49.98%-56.67%-
Upgrade
Gross Margin
44.44%42.52%40.28%40.16%41.12%
Upgrade
Operating Margin
5.67%5.63%4.04%2.83%3.15%
Upgrade
Profit Margin
3.33%2.78%1.91%1.38%1.82%
Upgrade
Free Cash Flow Margin
1.51%3.52%3.10%-0.07%5.39%
Upgrade
EBITDA
109,62193,19158,69342,96742,581
Upgrade
EBITDA Margin
9.61%9.53%7.50%6.78%7.45%
Upgrade
D&A For EBITDA
44,93438,10527,09025,02624,599
Upgrade
EBIT
64,68755,08631,60317,94117,982
Upgrade
EBIT Margin
5.67%5.63%4.04%2.83%3.15%
Upgrade
Effective Tax Rate
21.20%21.37%30.57%42.61%-
Upgrade
Revenue as Reported
1,142,203988,793789,577640,317575,992
Upgrade
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.