MSP Steel & Power Limited (NSE:MSPL)
India
· Delayed Price · Currency is INR 27.37
-0.30 (-1.08%)
Apr 29, 2025, 2:30 PM IST
MSP Steel & Power Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 28,936 | 28,739 | 25,504 | 23,396 | 17,231 | 15,327 | Upgrade
|
| Revenue Growth (YoY) | 3.24% | 12.68% | 9.01% | 35.77% | 12.42% | -8.21% | Upgrade
|
| Cost of Revenue | 23,976 | 23,286 | 21,208 | 18,881 | 13,321 | 12,197 | Upgrade
|
| Gross Profit | 4,959 | 5,453 | 4,296 | 4,515 | 3,911 | 3,131 | Upgrade
|
| Selling, General & Admin | 1,136 | 1,067 | 898.35 | 810.07 | 597.4 | 492.1 | Upgrade
|
| Other Operating Expenses | 2,685 | 3,132 | 2,742 | 2,153 | 1,882 | 1,920 | Upgrade
|
| Operating Expenses | 4,357 | 4,753 | 4,181 | 3,508 | 3,034 | 2,950 | Upgrade
|
| Operating Income | 602.09 | 699.55 | 115 | 1,007 | 876.8 | 180.52 | Upgrade
|
| Interest Expense | -717.86 | -758.17 | -695.11 | -693.52 | -755.34 | -823.17 | Upgrade
|
| Interest & Investment Income | 51.61 | 51.61 | 16.48 | 9.66 | 9 | 19.28 | Upgrade
|
| Earnings From Equity Investments | 0.24 | 0.11 | 31.43 | 0.06 | -0.76 | -0.13 | Upgrade
|
| Currency Exchange Gain (Loss) | 10.87 | 10.87 | -32.24 | 23.81 | -8.11 | -15.72 | Upgrade
|
| Other Non Operating Income (Expenses) | 13.21 | 202.49 | -10.44 | -48.05 | -36.98 | -31.34 | Upgrade
|
| EBT Excluding Unusual Items | -39.84 | 206.46 | -574.87 | 298.66 | 84.6 | -670.55 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.48 | 0.48 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.34 | 0.12 | 4.67 | Upgrade
|
| Other Unusual Items | - | - | 3.08 | - | - | -15.72 | Upgrade
|
| Pretax Income | -39.36 | 206.94 | -571.79 | 299 | 84.71 | -681.59 | Upgrade
|
| Income Tax Expense | -224.31 | 63.47 | -65.82 | 42.16 | 35.92 | 76.34 | Upgrade
|
| Earnings From Continuing Operations | 184.95 | 143.46 | -505.97 | 256.84 | 48.79 | -757.93 | Upgrade
|
| Minority Interest in Earnings | 0.09 | 0.12 | 0.17 | 0.13 | 0.15 | 0.17 | Upgrade
|
| Net Income | 185.04 | 143.59 | -505.8 | 256.98 | 48.94 | -757.76 | Upgrade
|
| Net Income to Common | 185.04 | 143.59 | -505.8 | 256.98 | 48.94 | -757.76 | Upgrade
|
| Net Income Growth | -12.40% | - | - | 425.08% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 347 | 385 | 385 | 385 | 385 | 385 | Upgrade
|
| Shares Outstanding (Diluted) | 427 | 417 | 385 | 417 | 385 | 385 | Upgrade
|
| Shares Change (YoY) | -0.33% | 8.07% | -7.47% | 8.07% | - | -0.80% | Upgrade
|
| EPS (Basic) | 0.53 | 0.37 | -1.31 | 0.67 | 0.13 | -1.97 | Upgrade
|
| EPS (Diluted) | 0.43 | 0.34 | -1.31 | 0.62 | 0.13 | -1.97 | Upgrade
|
| EPS Growth | -13.04% | - | - | 388.27% | - | - | Upgrade
|
| Free Cash Flow | - | 1,247 | 320.64 | 844.86 | 1,741 | 747.56 | Upgrade
|
| Free Cash Flow Per Share | - | 2.99 | 0.83 | 2.03 | 4.52 | 1.94 | Upgrade
|
| Gross Margin | 17.14% | 18.97% | 16.85% | 19.30% | 22.70% | 20.42% | Upgrade
|
| Operating Margin | 2.08% | 2.43% | 0.45% | 4.30% | 5.09% | 1.18% | Upgrade
|
| Profit Margin | 0.64% | 0.50% | -1.98% | 1.10% | 0.28% | -4.94% | Upgrade
|
| Free Cash Flow Margin | - | 4.34% | 1.26% | 3.61% | 10.10% | 4.88% | Upgrade
|
| EBITDA | 1,166 | 1,254 | 655.8 | 1,551 | 1,432 | 718.42 | Upgrade
|
| EBITDA Margin | 4.03% | 4.36% | 2.57% | 6.63% | 8.31% | 4.69% | Upgrade
|
| D&A For EBITDA | 564.08 | 554.11 | 540.8 | 544.72 | 554.92 | 537.9 | Upgrade
|
| EBIT | 602.09 | 699.55 | 115 | 1,007 | 876.8 | 180.52 | Upgrade
|
| EBIT Margin | 2.08% | 2.43% | 0.45% | 4.30% | 5.09% | 1.18% | Upgrade
|
| Effective Tax Rate | - | 30.67% | - | 14.10% | 42.40% | - | Upgrade
|
| Revenue as Reported | 29,131 | 29,123 | 25,620 | 23,430 | 17,241 | 15,353 | Upgrade
|
| Advertising Expenses | - | 191.57 | 127.38 | 116.85 | 40.16 | 31.14 | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.