MSP Steel & Power Limited (NSE:MSPL)
26.65
+0.11 (0.41%)
Jun 6, 2025, 1:23 PM IST
MSP Steel & Power Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Revenue | 29,052 | 28,739 | 25,504 | 23,396 | 17,231 | Upgrade
|
Revenue Growth (YoY) | 1.09% | 12.68% | 9.01% | 35.77% | 12.42% | Upgrade
|
Cost of Revenue | 23,549 | 23,286 | 21,208 | 18,881 | 13,321 | Upgrade
|
Gross Profit | 5,504 | 5,453 | 4,296 | 4,515 | 3,911 | Upgrade
|
Selling, General & Admin | 775.18 | 1,067 | 898.35 | 810.07 | 597.4 | Upgrade
|
Other Operating Expenses | 3,390 | 3,132 | 2,742 | 2,153 | 1,882 | Upgrade
|
Operating Expenses | 4,702 | 4,753 | 4,181 | 3,508 | 3,034 | Upgrade
|
Operating Income | 801.08 | 699.55 | 115 | 1,007 | 876.8 | Upgrade
|
Interest Expense | -811.83 | -758.17 | -695.11 | -693.52 | -755.34 | Upgrade
|
Interest & Investment Income | - | 51.61 | 16.48 | 9.66 | 9 | Upgrade
|
Earnings From Equity Investments | 0.5 | 0.11 | 31.43 | 0.06 | -0.76 | Upgrade
|
Currency Exchange Gain (Loss) | - | 10.87 | -32.24 | 23.81 | -8.11 | Upgrade
|
Other Non Operating Income (Expenses) | 35.87 | 202.49 | -10.44 | -48.05 | -36.98 | Upgrade
|
EBT Excluding Unusual Items | 25.62 | 206.46 | -574.87 | 298.66 | 84.6 | Upgrade
|
Gain (Loss) on Sale of Investments | - | 0.48 | - | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | 0.34 | 0.12 | Upgrade
|
Other Unusual Items | - | - | 3.08 | - | - | Upgrade
|
Pretax Income | 25.62 | 206.94 | -571.79 | 299 | 84.71 | Upgrade
|
Income Tax Expense | 309.22 | 63.47 | -65.82 | 42.16 | 35.92 | Upgrade
|
Earnings From Continuing Operations | -283.59 | 143.46 | -505.97 | 256.84 | 48.79 | Upgrade
|
Minority Interest in Earnings | 0.05 | 0.12 | 0.17 | 0.13 | 0.15 | Upgrade
|
Net Income | -283.55 | 143.59 | -505.8 | 256.98 | 48.94 | Upgrade
|
Net Income to Common | -283.55 | 143.59 | -505.8 | 256.98 | 48.94 | Upgrade
|
Net Income Growth | - | - | - | 425.08% | - | Upgrade
|
Shares Outstanding (Basic) | 457 | 385 | 385 | 385 | 385 | Upgrade
|
Shares Outstanding (Diluted) | 457 | 417 | 385 | 417 | 385 | Upgrade
|
Shares Change (YoY) | 9.79% | 8.07% | -7.47% | 8.07% | - | Upgrade
|
EPS (Basic) | -0.62 | 0.37 | -1.31 | 0.67 | 0.13 | Upgrade
|
EPS (Diluted) | -0.62 | 0.34 | -1.31 | 0.62 | 0.13 | Upgrade
|
EPS Growth | - | - | - | 388.27% | - | Upgrade
|
Free Cash Flow | 1,568 | 1,247 | 320.64 | 844.86 | 1,741 | Upgrade
|
Free Cash Flow Per Share | 3.43 | 2.99 | 0.83 | 2.03 | 4.52 | Upgrade
|
Gross Margin | 18.94% | 18.97% | 16.85% | 19.30% | 22.70% | Upgrade
|
Operating Margin | 2.76% | 2.43% | 0.45% | 4.30% | 5.09% | Upgrade
|
Profit Margin | -0.98% | 0.50% | -1.98% | 1.10% | 0.28% | Upgrade
|
Free Cash Flow Margin | 5.40% | 4.34% | 1.26% | 3.61% | 10.10% | Upgrade
|
EBITDA | 1,339 | 1,254 | 655.8 | 1,551 | 1,432 | Upgrade
|
EBITDA Margin | 4.61% | 4.36% | 2.57% | 6.63% | 8.31% | Upgrade
|
D&A For EBITDA | 537.47 | 554.11 | 540.8 | 544.72 | 554.92 | Upgrade
|
EBIT | 801.08 | 699.55 | 115 | 1,007 | 876.8 | Upgrade
|
EBIT Margin | 2.76% | 2.43% | 0.45% | 4.30% | 5.09% | Upgrade
|
Effective Tax Rate | 1206.75% | 30.67% | - | 14.10% | 42.40% | Upgrade
|
Revenue as Reported | 29,088 | 29,123 | 25,620 | 23,430 | 17,241 | Upgrade
|
Advertising Expenses | - | 191.57 | 127.38 | 116.85 | 40.16 | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.