MSTC Limited (NSE:MSTCLTD)
India · Delayed Price · Currency is INR 458.75
+7.50 (1.66%)
Sep 1, 2025, 3:30 PM IST
MSTC Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 3,193 | 3,110 | 7,508 | 7,210 | 8,761 | 7,805 | Upgrade |
Other Revenue | 765.42 | 765.42 | - | - | - | - | Upgrade |
| 3,959 | 3,875 | 7,508 | 7,210 | 8,761 | 7,805 | Upgrade | |
Revenue Growth (YoY) | -48.00% | -48.39% | 4.14% | -17.71% | 12.26% | -36.62% | Upgrade |
Cost of Revenue | - | - | 835.36 | 813.39 | 2,287 | 2,292 | Upgrade |
Gross Profit | 3,959 | 3,875 | 6,673 | 6,396 | 6,474 | 5,512 | Upgrade |
Selling, General & Admin | 928.48 | 913.21 | 2,077 | 1,790 | 1,990 | 1,785 | Upgrade |
Other Operating Expenses | 374.75 | 356.23 | 591.85 | 840.42 | -43.33 | 440.13 | Upgrade |
Operating Expenses | 1,399 | 1,365 | 3,937 | 3,619 | 4,359 | 4,215 | Upgrade |
Operating Income | 2,560 | 2,510 | 2,736 | 2,778 | 2,115 | 1,297 | Upgrade |
Interest Expense | -0.92 | -1.8 | -4.12 | -0.91 | -26.16 | -71.46 | Upgrade |
Interest & Investment Income | - | - | 742.34 | 534.92 | 237.17 | 135.31 | Upgrade |
Earnings From Equity Investments | -67.5 | -59.69 | -68.69 | -26.54 | 2.83 | -8.6 | Upgrade |
Other Non Operating Income (Expenses) | - | - | 1.67 | 3.01 | 3.78 | 3.17 | Upgrade |
EBT Excluding Unusual Items | 2,492 | 2,448 | 3,407 | 3,288 | 2,333 | 1,355 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 1.39 | 3.26 | 1.53 | 2.1 | Upgrade |
Asset Writedown | - | - | -6.64 | -2.15 | -5.45 | -11.45 | Upgrade |
Other Unusual Items | 2,632 | 2,632 | - | 2.57 | - | 12.76 | Upgrade |
Pretax Income | 5,124 | 5,080 | 3,402 | 3,292 | 2,329 | 1,359 | Upgrade |
Income Tax Expense | 1,022 | 1,009 | 1,358 | 872.18 | 338.05 | 229.25 | Upgrade |
Net Income | 4,102 | 4,071 | 2,044 | 2,420 | 1,991 | 1,130 | Upgrade |
Net Income to Common | 4,102 | 4,071 | 2,044 | 2,420 | 1,991 | 1,130 | Upgrade |
Net Income Growth | 90.19% | 99.19% | -15.53% | 21.53% | 76.25% | 16.44% | Upgrade |
Shares Outstanding (Basic) | 70 | 70 | 70 | 70 | 70 | 70 | Upgrade |
Shares Outstanding (Diluted) | 70 | 70 | 70 | 70 | 70 | 70 | Upgrade |
Shares Change (YoY) | 0.03% | 0.01% | - | - | - | - | Upgrade |
EPS (Basic) | 58.24 | 57.82 | 29.03 | 34.37 | 28.28 | 16.05 | Upgrade |
EPS (Diluted) | 58.24 | 57.82 | 29.03 | 34.37 | 28.28 | 16.05 | Upgrade |
EPS Growth | 90.13% | 99.18% | -15.53% | 21.53% | 76.25% | 16.44% | Upgrade |
Free Cash Flow | - | 2,357 | -4,440 | 8,104 | 957.2 | 6,452 | Upgrade |
Free Cash Flow Per Share | - | 33.47 | -63.07 | 115.11 | 13.60 | 91.65 | Upgrade |
Dividend Per Share | - | 36.000 | 15.500 | 15.000 | 12.900 | 4.400 | Upgrade |
Dividend Growth | - | 132.26% | 3.33% | 16.28% | 193.18% | 33.33% | Upgrade |
Gross Margin | 100.00% | 100.00% | 88.87% | 88.72% | 73.89% | 70.63% | Upgrade |
Operating Margin | 64.67% | 64.76% | 36.44% | 38.53% | 24.14% | 16.62% | Upgrade |
Profit Margin | 103.61% | 105.05% | 27.22% | 33.56% | 22.72% | 14.47% | Upgrade |
Free Cash Flow Margin | - | 60.82% | -59.14% | 112.41% | 10.93% | 82.67% | Upgrade |
EBITDA | 2,616 | 2,601 | 2,969 | 2,991 | 2,321 | 1,474 | Upgrade |
EBITDA Margin | 66.09% | 67.13% | 39.55% | 41.48% | 26.49% | 18.89% | Upgrade |
D&A For EBITDA | 56.14 | 91.62 | 233.55 | 213.33 | 205.78 | 177.19 | Upgrade |
EBIT | 2,560 | 2,510 | 2,736 | 2,778 | 2,115 | 1,297 | Upgrade |
EBIT Margin | 64.67% | 64.76% | 36.44% | 38.53% | 24.14% | 16.62% | Upgrade |
Effective Tax Rate | 19.95% | 19.87% | 39.92% | 26.50% | 14.52% | 16.87% | Upgrade |
Revenue as Reported | 3,952 | 3,875 | 9,614 | 8,792 | 11,233 | 9,941 | Upgrade |
Advertising Expenses | - | - | 16.97 | 13.73 | 9.25 | 4.61 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.