MSTC Limited (NSE:MSTCLTD)
India · Delayed Price · Currency is INR 469.55
-3.60 (-0.76%)
At close: Dec 17, 2025
MSTC Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 3,324 | 3,110 | 3,162 | 7,210 | 8,761 | 7,805 | Upgrade | |
Revenue Growth (YoY) | -54.36% | -1.67% | -56.14% | -17.71% | 12.26% | -36.62% | Upgrade |
Cost of Revenue | 102.45 | 102.45 | 91.32 | 813.39 | 2,287 | 2,292 | Upgrade |
Gross Profit | 3,222 | 3,007 | 3,071 | 6,396 | 6,474 | 5,512 | Upgrade |
Selling, General & Admin | 990.77 | 974.44 | 951.33 | 1,790 | 1,990 | 1,785 | Upgrade |
Other Operating Expenses | 226.93 | 197.71 | -852.46 | 840.42 | -43.33 | 440.13 | Upgrade |
Operating Expenses | 1,308 | 1,263 | 1,199 | 3,619 | 4,359 | 4,215 | Upgrade |
Operating Income | 1,914 | 1,744 | 1,872 | 2,778 | 2,115 | 1,297 | Upgrade |
Interest Expense | -0.03 | -1.8 | -4.12 | -0.91 | -26.16 | -71.46 | Upgrade |
Interest & Investment Income | 726.09 | 726.09 | 909.26 | 534.92 | 237.17 | 135.31 | Upgrade |
Earnings From Equity Investments | -68.21 | -59.69 | -68.69 | -26.54 | 2.83 | -8.6 | Upgrade |
Other Non Operating Income (Expenses) | -8.44 | 39.34 | 67.14 | 3.01 | 3.78 | 3.17 | Upgrade |
EBT Excluding Unusual Items | 2,563 | 2,448 | 2,776 | 3,288 | 2,333 | 1,355 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 3.26 | 1.53 | 2.1 | Upgrade |
Asset Writedown | - | - | - | -2.15 | -5.45 | -11.45 | Upgrade |
Other Unusual Items | 2,651 | 2,632 | - | 2.57 | - | 12.76 | Upgrade |
Pretax Income | 5,214 | 5,080 | 2,776 | 3,292 | 2,329 | 1,359 | Upgrade |
Income Tax Expense | 1,052 | 1,009 | 1,125 | 872.18 | 338.05 | 229.25 | Upgrade |
Net Income | 4,162 | 4,071 | 1,650 | 2,420 | 1,991 | 1,130 | Upgrade |
Net Income to Common | 4,162 | 4,071 | 1,650 | 2,420 | 1,991 | 1,130 | Upgrade |
Net Income Growth | 92.06% | 146.64% | -31.79% | 21.53% | 76.25% | 16.44% | Upgrade |
Shares Outstanding (Basic) | 70 | 70 | 70 | 70 | 70 | 70 | Upgrade |
Shares Outstanding (Diluted) | 70 | 70 | 70 | 70 | 70 | 70 | Upgrade |
EPS (Basic) | 59.13 | 57.82 | 23.44 | 34.37 | 28.28 | 16.05 | Upgrade |
EPS (Diluted) | 59.12 | 57.82 | 23.44 | 34.37 | 28.28 | 16.05 | Upgrade |
EPS Growth | 92.08% | 146.67% | -31.80% | 21.53% | 76.25% | 16.44% | Upgrade |
Free Cash Flow | 558.16 | 2,357 | -3,902 | 8,104 | 957.2 | 6,452 | Upgrade |
Free Cash Flow Per Share | 7.93 | 33.48 | -55.43 | 115.11 | 13.60 | 91.65 | Upgrade |
Dividend Per Share | 36.500 | 40.500 | 15.500 | 15.000 | 12.900 | 4.400 | Upgrade |
Dividend Growth | 160.71% | 161.29% | 3.33% | 16.28% | 193.18% | 33.33% | Upgrade |
Gross Margin | 96.92% | 96.70% | 97.11% | 88.72% | 73.89% | 70.63% | Upgrade |
Operating Margin | 57.57% | 56.09% | 59.20% | 38.53% | 24.14% | 16.62% | Upgrade |
Profit Margin | 125.20% | 130.91% | 52.19% | 33.56% | 22.72% | 14.47% | Upgrade |
Free Cash Flow Margin | 16.79% | 75.79% | -123.39% | 112.41% | 10.93% | 82.67% | Upgrade |
EBITDA | 1,980 | 1,811 | 1,938 | 2,991 | 2,321 | 1,474 | Upgrade |
EBITDA Margin | 59.56% | 58.23% | 61.27% | 41.48% | 26.49% | 18.89% | Upgrade |
D&A For EBITDA | 66.21 | 66.63 | 65.71 | 213.33 | 205.78 | 177.19 | Upgrade |
EBIT | 1,914 | 1,744 | 1,872 | 2,778 | 2,115 | 1,297 | Upgrade |
EBIT Margin | 57.57% | 56.09% | 59.20% | 38.53% | 24.14% | 16.62% | Upgrade |
Effective Tax Rate | 20.18% | 19.87% | 40.54% | 26.50% | 14.52% | 16.87% | Upgrade |
Revenue as Reported | 4,042 | 3,875 | 5,193 | 8,792 | 11,233 | 9,941 | Upgrade |
Advertising Expenses | - | 7.95 | 16.29 | 13.73 | 9.25 | 4.61 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.