Mukka Proteins Limited (NSE: MUKKA)
India
· Delayed Price · Currency is INR 36.41
-1.26 (-3.34%)
Jan 13, 2025, 2:21 PM IST
Mukka Proteins Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 |
| Operating Revenue | 11,009 | 13,798 | 11,771 | 7,705 | 6,038 | 5,492 | Upgrade
|
| Other Revenue | -34.28 | 19.94 | 13.99 | 14.36 | 7.65 | 28.49 | Upgrade
|
| Revenue | 10,974 | 13,818 | 11,785 | 7,719 | 6,046 | 5,521 | Upgrade
|
| Revenue Growth (YoY) | - | 17.25% | 52.67% | 27.68% | 9.51% | 34.81% | Upgrade
|
| Cost of Revenue | 8,906 | 11,367 | 9,429 | 6,358 | 5,144 | 4,737 | Upgrade
|
| Gross Profit | 2,068 | 2,451 | 2,356 | 1,362 | 901.62 | 784.43 | Upgrade
|
| Selling, General & Admin | 313.74 | 297.61 | 249.05 | 205.38 | 165.59 | 91.23 | Upgrade
|
| Other Operating Expenses | 974.69 | 1,071 | 1,227 | 655.19 | 503.37 | 420.14 | Upgrade
|
| Operating Expenses | 1,420 | 1,492 | 1,595 | 946.64 | 752.39 | 558.68 | Upgrade
|
| Operating Income | 648.05 | 959.16 | 761.01 | 414.97 | 149.23 | 225.75 | Upgrade
|
| Interest Expense | -235.19 | -189.92 | -116.21 | -75.59 | -73.27 | -57.19 | Upgrade
|
| Interest & Investment Income | 31.66 | 31.66 | 16.81 | 13.09 | 9.06 | 5.91 | Upgrade
|
| Earnings From Equity Investments | 38.32 | 31.06 | 14.6 | 10.12 | 38.21 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 92.87 | 92.87 | - | 11.24 | 29.23 | 36.42 | Upgrade
|
| Other Non Operating Income (Expenses) | -62.19 | -54.23 | -27.96 | -15.4 | -1.25 | -13.59 | Upgrade
|
| EBT Excluding Unusual Items | 513.52 | 870.6 | 648.25 | 358.43 | 151.21 | 197.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.95 | 3.95 | -2.66 | 0.93 | 3.34 | - | Upgrade
|
| Other Unusual Items | - | - | 1.33 | - | - | - | Upgrade
|
| Pretax Income | 517.47 | 874.55 | 659.43 | 359.8 | 154.55 | 197.3 | Upgrade
|
| Income Tax Expense | 31.26 | 131.5 | 184.18 | 101.61 | 44.45 | 61.56 | Upgrade
|
| Earnings From Continuing Operations | 486.21 | 743.05 | 475.25 | 258.19 | 110.1 | 135.74 | Upgrade
|
| Minority Interest in Earnings | -43.15 | -42.53 | -34.5 | -16.11 | -20.34 | -3.98 | Upgrade
|
| Net Income | 443.06 | 700.52 | 440.75 | 242.08 | 89.76 | 131.76 | Upgrade
|
| Net Income to Common | 443.06 | 700.52 | 440.75 | 242.08 | 89.76 | 131.76 | Upgrade
|
| Net Income Growth | - | 58.94% | 82.07% | 169.70% | -31.88% | -7.80% | Upgrade
|
| Shares Outstanding (Basic) | 265 | 226 | 220 | 220 | 220 | 220 | Upgrade
|
| Shares Outstanding (Diluted) | 265 | 226 | 220 | 220 | 220 | 220 | Upgrade
|
| Shares Change (YoY) | - | 2.58% | - | - | - | - | Upgrade
|
| EPS (Basic) | 1.67 | 3.10 | 2.00 | 1.10 | 0.41 | 0.60 | Upgrade
|
| EPS (Diluted) | 1.67 | 3.10 | 2.00 | 1.10 | 0.41 | 0.60 | Upgrade
|
| EPS Growth | - | 54.94% | 82.13% | 169.61% | -31.88% | -7.80% | Upgrade
|
| Free Cash Flow | -2,611 | -1,680 | -655.62 | -17.03 | -47.28 | -614.66 | Upgrade
|
| Free Cash Flow Per Share | -9.83 | -7.45 | -2.98 | -0.08 | -0.21 | -2.79 | Upgrade
|
| Gross Margin | 18.85% | 17.74% | 19.99% | 17.64% | 14.91% | 14.21% | Upgrade
|
| Operating Margin | 5.91% | 6.94% | 6.46% | 5.38% | 2.47% | 4.09% | Upgrade
|
| Profit Margin | 4.04% | 5.07% | 3.74% | 3.14% | 1.48% | 2.39% | Upgrade
|
| Free Cash Flow Margin | -23.79% | -12.16% | -5.56% | -0.22% | -0.78% | -11.13% | Upgrade
|
| EBITDA | 765.66 | 1,068 | 879.74 | 496.42 | 232.53 | 272.53 | Upgrade
|
| EBITDA Margin | 6.98% | 7.73% | 7.46% | 6.43% | 3.85% | 4.94% | Upgrade
|
| D&A For EBITDA | 117.61 | 109.07 | 118.73 | 81.45 | 83.3 | 46.78 | Upgrade
|
| EBIT | 648.05 | 959.16 | 761.01 | 414.97 | 149.23 | 225.75 | Upgrade
|
| EBIT Margin | 5.91% | 6.94% | 6.46% | 5.38% | 2.47% | 4.09% | Upgrade
|
| Effective Tax Rate | 6.04% | 15.04% | 27.93% | 28.24% | 28.76% | 31.20% | Upgrade
|
| Revenue as Reported | 11,109 | 13,961 | 11,838 | 7,761 | 6,100 | 5,571 | Upgrade
|
| Advertising Expenses | - | - | - | 6.22 | 5.72 | 5.84 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.