Mukka Proteins Limited (NSE:MUKKA)

Mukka Proteins Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	10,958	10,064	13,798	11,771	7,705	6,038
Other Revenue	42.6	-	-	13.99	14.36	7.65
Revenue	11,001	10,064	13,798	11,785	7,719	6,046
Revenue Growth (YoY)	0.24%	-27.06%	17.08%	52.67%	27.68%	9.51%
Cost of Revenue	8,521	7,760	11,367	9,429	6,358	5,144
Gross Profit	2,479	2,304	2,431	2,356	1,362	901.62
Selling, General & Admin	347.54	332.22	297.61	249.05	205.38	165.59
Other Operating Expenses	1,055	1,005	1,051	1,227	655.19	503.37
Operating Expenses	1,543	1,472	1,472	1,595	946.64	752.39
Operating Income	936.12	831.9	959.17	761.01	414.97	149.23
Interest Expense	-336.3	-266.17	-189.92	-116.21	-75.59	-73.27
Interest & Investment Income	37.29	37.29	31.66	16.81	13.09	9.06
Earnings From Equity Investments	-4.61	10.68	31.06	14.6	10.12	38.21
Currency Exchange Gain (Loss)	80.94	80.94	92.87	-	11.24	29.23
Other Non Operating Income (Expenses)	-67.06	-92.69	-54.24	-27.96	-15.4	-1.25
EBT Excluding Unusual Items	646.38	601.95	870.6	648.25	358.43	151.21
Gain (Loss) on Sale of Investments	0.16	0.16	-	-	-	-
Gain (Loss) on Sale of Assets	0.55	0.55	3.95	-2.66	0.93	3.34
Other Unusual Items	-	-	-	1.33	-	-
Pretax Income	647.09	602.66	874.55	659.43	359.8	154.55
Income Tax Expense	154.36	121.69	131.5	184.18	101.61	44.45
Earnings From Continuing Operations	492.73	480.97	743.05	475.25	258.19	110.1
Minority Interest in Earnings	-20.1	-16.38	-42.53	-34.5	-16.11	-20.34
Net Income	472.63	464.59	700.52	440.75	242.08	89.76
Net Income to Common	472.63	464.59	700.52	440.75	242.08	89.76
Net Income Growth	6.67%	-33.68%	58.94%	82.07%	169.70%	-31.88%
Shares Outstanding (Basic)	298	300	226	220	220	220
Shares Outstanding (Diluted)	298	300	226	220	220	220
Shares Change (YoY)	12.29%	32.93%	2.58%	-	-	-
EPS (Basic)	1.59	1.55	3.10	2.00	1.10	0.41
EPS (Diluted)	1.59	1.55	3.10	2.00	1.10	0.41
EPS Growth	-5.00%	-50.11%	54.94%	82.13%	169.61%	-31.88%
Free Cash Flow	-1,405	-1,360	-1,680	-655.62	-17.03	-47.28
Free Cash Flow Per Share	-4.71	-4.54	-7.45	-2.98	-0.08	-0.21
Gross Margin	22.54%	22.89%	17.62%	19.99%	17.64%	14.91%
Operating Margin	8.51%	8.27%	6.95%	6.46%	5.38%	2.47%
Profit Margin	4.30%	4.62%	5.08%	3.74%	3.14%	1.49%
Free Cash Flow Margin	-12.77%	-13.52%	-12.18%	-5.56%	-0.22%	-0.78%
EBITDA	1,058	948.83	1,082	879.74	496.42	232.53
EBITDA Margin	9.62%	9.43%	7.84%	7.46%	6.43%	3.85%
D&A For EBITDA	121.96	116.93	123.19	118.73	81.45	83.3
EBIT	936.12	831.9	959.17	761.01	414.97	149.23
EBIT Margin	8.51%	8.27%	6.95%	6.46%	5.38%	2.47%
Effective Tax Rate	23.85%	20.19%	15.04%	27.93%	28.24%	28.76%
Revenue as Reported	11,178	10,215	13,961	11,838	7,761	6,100
Advertising Expenses	-	-	-	-	6.22	5.72

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.