Munish Forge Limited (NSE:MUNISH)
India · Delayed Price · Currency is INR 78.00
+2.35 (3.11%)
At close: Feb 18, 2026
Munish Forge Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | - | 1,754 | 1,599 | 1,601 | 1,245 | 735.69 |
Other Revenue | - | -0 | - | - | - | 10.84 |
Revenue | - | 1,754 | 1,599 | 1,601 | 1,245 | 746.53 |
Revenue Growth (YoY) | - | 9.73% | -0.15% | 28.58% | 66.81% | -34.95% |
Cost of Revenue | - | 1,163 | 1,203 | 1,106 | 881.35 | 389.17 |
Gross Profit | - | 591.34 | 396.06 | 495.07 | 363.95 | 357.36 |
Selling, General & Admin | - | 136.02 | 95.54 | 91.89 | 93.24 | 129.21 |
Other Operating Expenses | - | 208.77 | 186.19 | 311.8 | 177.9 | 152.94 |
Operating Expenses | - | 378.62 | 309.37 | 434.26 | 307.9 | 322.18 |
Operating Income | - | 212.72 | 86.69 | 60.8 | 56.04 | 35.18 |
Interest Expense | - | -42.25 | -39.54 | -38.23 | -49.95 | -31.56 |
Interest & Investment Income | - | 28.12 | 3.9 | 2.56 | 3.39 | 1.95 |
Earnings From Equity Investments | - | 0.02 | - | - | - | - |
Currency Exchange Gain (Loss) | - | -2.86 | - | - | - | - |
Other Non Operating Income (Expenses) | - | -2.38 | 4.09 | -7.72 | 2.29 | -4.78 |
EBT Excluding Unusual Items | - | 193.37 | 55.14 | 17.41 | 11.77 | 0.79 |
Gain (Loss) on Sale of Assets | - | -0.08 | 2.58 | 6.7 | - | - |
Other Unusual Items | - | - | 0 | - | - | -0.07 |
Pretax Income | - | 193.29 | 57.73 | 24.11 | 11.77 | 0.71 |
Income Tax Expense | - | 50.28 | 13.83 | 4.44 | -2.49 | -0.95 |
Net Income | - | 143.01 | 43.89 | 19.67 | 14.26 | 1.66 |
Net Income to Common | - | 143.01 | 43.89 | 19.67 | 14.26 | 1.66 |
Net Income Growth | - | 225.83% | 123.12% | 37.97% | 758.63% | -90.76% |
Shares Outstanding (Basic) | 18 | 16 | 16 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 18 | 16 | 16 | 16 | 16 | 16 |
Shares Change (YoY) | 8.24% | 0.38% | - | - | - | - |
EPS (Basic) | - | 8.70 | 2.68 | 1.20 | 0.87 | 0.10 |
EPS (Diluted) | - | 8.70 | 2.68 | 1.20 | 0.87 | 0.10 |
EPS Growth | - | 224.60% | 123.28% | 37.93% | 758.29% | -90.76% |
Free Cash Flow | - | -81.97 | -16.23 | 160.34 | 51.77 | - |
Free Cash Flow Per Share | - | -4.99 | -0.99 | 9.79 | 3.16 | - |
Gross Margin | - | 33.70% | 24.77% | 30.92% | 29.23% | 47.87% |
Operating Margin | - | 12.12% | 5.42% | 3.80% | 4.50% | 4.71% |
Profit Margin | - | 8.15% | 2.74% | 1.23% | 1.15% | 0.22% |
Free Cash Flow Margin | - | -4.67% | -1.01% | 10.01% | 4.16% | - |
EBITDA | - | 244.4 | 112.93 | 89.96 | 92.81 | 75.21 |
EBITDA Margin | - | 13.93% | 7.06% | 5.62% | 7.45% | 10.07% |
D&A For EBITDA | - | 31.68 | 26.24 | 29.16 | 36.76 | 40.03 |
EBIT | - | 212.72 | 86.69 | 60.8 | 56.04 | 35.18 |
EBIT Margin | - | 12.12% | 5.42% | 3.80% | 4.50% | 4.71% |
Effective Tax Rate | - | 26.01% | 23.96% | 18.42% | - | - |
Revenue as Reported | - | 1,786 | 1,616 | 1,612 | 1,251 | 799.45 |
Advertising Expenses | - | 2.48 | 2.13 | 0.49 | - | 0.04 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.