Manoj Vaibhav Gems 'N' Jewellers Limited (NSE:MVGJL)
India · Delayed Price · Currency is INR 203.73
-0.62 (-0.30%)
Sep 18, 2025, 3:30 PM IST
NSE:MVGJL Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2018 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2018 - 2020 |
| 23,939 | 23,840 | 21,497 | 20,273 | 16,939 | 14,336 | Upgrade | |
Revenue Growth (YoY) | 9.82% | 10.90% | 6.03% | 19.68% | 18.16% | 12.07% | Upgrade |
Cost of Revenue | 20,818 | 20,788 | 18,702 | 17,646 | 14,879 | 12,751 | Upgrade |
Gross Profit | 3,121 | 3,052 | 2,795 | 2,627 | 2,060 | 1,584 | Upgrade |
Selling, General & Admin | 517.46 | 605.56 | 561.11 | 527.26 | 436.54 | 315.95 | Upgrade |
Other Operating Expenses | 955 | 801.27 | 731.64 | 669.23 | 574.35 | 460.41 | Upgrade |
Operating Expenses | 1,558 | 1,490 | 1,377 | 1,282 | 1,098 | 864.34 | Upgrade |
Operating Income | 1,563 | 1,562 | 1,418 | 1,345 | 962.64 | 719.87 | Upgrade |
Interest Expense | -391.46 | -384.23 | -433.18 | -413.95 | -403.99 | -415.63 | Upgrade |
Interest & Investment Income | 44.15 | 87.99 | 69.91 | 4.29 | 3.23 | 3.91 | Upgrade |
Currency Exchange Gain (Loss) | - | -0.01 | -0.01 | -0.02 | 0.12 | 31.13 | Upgrade |
Other Non Operating Income (Expenses) | 67.2 | 27.33 | 31.66 | 22.99 | 22.11 | 25.31 | Upgrade |
EBT Excluding Unusual Items | 1,283 | 1,293 | 1,086 | 958.27 | 584.11 | 364.59 | Upgrade |
Gain (Loss) on Sale of Assets | - | 0.01 | 0.17 | 0.07 | - | - | Upgrade |
Other Unusual Items | - | 3.39 | 0.11 | - | - | -86.31 | Upgrade |
Pretax Income | 1,283 | 1,297 | 1,087 | 958.34 | 584.11 | 278.28 | Upgrade |
Income Tax Expense | 290.53 | 292.43 | 277.44 | 242.38 | 147.32 | 70.91 | Upgrade |
Net Income | 992.41 | 1,004 | 809.26 | 715.96 | 436.79 | 207.37 | Upgrade |
Net Income to Common | 992.41 | 1,004 | 809.26 | 715.96 | 436.79 | 207.37 | Upgrade |
Net Income Growth | 18.93% | 24.09% | 13.03% | 63.91% | 110.63% | -14.96% | Upgrade |
Shares Outstanding (Basic) | 49 | 49 | 44 | 39 | 39 | 39 | Upgrade |
Shares Outstanding (Diluted) | 49 | 49 | 44 | 39 | 39 | 39 | Upgrade |
Shares Change (YoY) | 5.03% | 10.91% | 12.70% | - | - | - | Upgrade |
EPS (Basic) | 20.32 | 20.56 | 18.37 | 18.32 | 11.18 | 5.31 | Upgrade |
EPS (Diluted) | 20.32 | 20.56 | 18.37 | 18.32 | 11.18 | 5.31 | Upgrade |
EPS Growth | 13.24% | 11.91% | 0.27% | 63.91% | 110.63% | -14.96% | Upgrade |
Free Cash Flow | - | -782.98 | 579.79 | 678.72 | 87.57 | -115.07 | Upgrade |
Free Cash Flow Per Share | - | -16.03 | 13.16 | 17.37 | 2.24 | -2.94 | Upgrade |
Gross Margin | 13.04% | 12.80% | 13.00% | 12.96% | 12.16% | 11.05% | Upgrade |
Operating Margin | 6.53% | 6.55% | 6.60% | 6.63% | 5.68% | 5.02% | Upgrade |
Profit Margin | 4.15% | 4.21% | 3.77% | 3.53% | 2.58% | 1.45% | Upgrade |
Free Cash Flow Margin | - | -3.28% | 2.70% | 3.35% | 0.52% | -0.80% | Upgrade |
EBITDA | 1,651 | 1,623 | 1,484 | 1,412 | 1,031 | 789.55 | Upgrade |
EBITDA Margin | 6.90% | 6.81% | 6.90% | 6.96% | 6.09% | 5.51% | Upgrade |
D&A For EBITDA | 87.68 | 60.4 | 65.58 | 66.97 | 68.64 | 69.68 | Upgrade |
EBIT | 1,563 | 1,562 | 1,418 | 1,345 | 962.64 | 719.87 | Upgrade |
EBIT Margin | 6.53% | 6.55% | 6.60% | 6.63% | 5.68% | 5.02% | Upgrade |
Effective Tax Rate | 22.65% | 22.55% | 25.53% | 25.29% | 25.22% | 25.48% | Upgrade |
Revenue as Reported | 24,050 | 23,974 | 21,611 | 20,313 | 16,977 | 14,432 | Upgrade |
Advertising Expenses | - | 89.25 | 83.78 | 88.83 | 59.94 | 33.43 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.