NATCO Pharma Limited (NSE:NATCOPHARM)

NATCO Pharma Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	21,760	704	1,319	1,111	258
Short-Term Investments	3,208	13,208	6,612	6,488	7,919
Cash & Short-Term Investments	24,968	13,912	7,931	7,599	8,177
Cash Growth	79.47%	75.41%	4.37%	-7.07%	-9.40%
Accounts Receivable	12,466	11,889	8,561	6,206	4,129
Other Receivables	-	706	351	545	721
Receivables	12,560	12,685	9,014	6,855	4,981
Inventory	7,658	7,917	8,089	8,620	9,104
Prepaid Expenses	-	289	283	326	226
Other Current Assets	7,514	5,432	4,686	1,467	960
Total Current Assets	52,700	40,235	30,003	24,867	23,448
Property, Plant & Equipment	26,573	24,350	23,034	23,084	22,372
Long-Term Investments	1,528	959	873	1,044	1,519
Goodwill	574	560	552	507	-
Other Intangible Assets	2,087	1,371	1,326	822	94
Long-Term Deferred Tax Assets	501	194	-	-	-
Other Long-Term Assets	2,345	1,394	786	767	472
Total Assets	86,308	69,063	56,574	51,091	47,919
Accounts Payable	2,749	2,355	2,638	1,618	1,462
Accrued Expenses	-	843	691	569	480
Short-Term Debt	2,731	3,781	1,744	4,205	2,821
Current Portion of Leases	17	27	6	35	9
Current Income Taxes Payable	790	323	101	9	13
Other Current Liabilities	3,148	2,399	1,651	668	471
Total Current Liabilities	9,435	9,728	6,831	7,104	5,256
Long-Term Leases	46	53	11	80	9
Long-Term Deferred Tax Liabilities	2	2	124	301	413
Other Long-Term Liabilities	702	483	402	396	397
Total Liabilities	10,185	10,532	7,836	8,455	6,685
Common Stock	358	358	365	365	365
Additional Paid-In Capital	-	12,019	14,065	14,078	13,915
Retained Earnings	-	45,252	33,518	27,261	26,277
Comprehensive Income & Other	75,712	902	790	932	659
Total Common Equity	76,070	58,531	48,738	42,636	41,216
Minority Interest	53	-	-	-	18
Shareholders' Equity	76,123	58,531	48,738	42,636	41,234
Total Liabilities & Equity	86,308	69,063	56,574	51,091	47,919
Total Debt	2,794	3,861	1,761	4,320	2,839
Net Cash (Debt)	22,174	10,051	6,170	3,279	5,338
Net Cash Growth	120.62%	62.90%	88.17%	-38.57%	-6.86%
Net Cash Per Share	123.80	56.00	33.80	17.98	29.25
Filing Date Shares Outstanding	179.12	179.11	182.47	182.52	182.34
Total Common Shares Outstanding	179.12	179.11	182.47	182.52	182.34
Working Capital	43,265	30,507	23,172	17,763	18,192
Book Value Per Share	424.69	326.79	267.10	233.60	226.04
Tangible Book Value	73,409	56,600	46,860	41,307	41,122
Tangible Book Value Per Share	409.83	316.01	256.81	226.31	225.53
Land	-	3,692	2,855	2,641	2,476
Buildings	-	11,080	10,593	9,734	8,966
Machinery	-	18,340	17,616	16,798	15,013
Construction In Progress	-	1,373	643	1,295	2,234

Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.