Nava Limited (NSE:NAVA)
India
· Delayed Price · Currency is INR 406.00
-10.50 (-2.52%)
Feb 21, 2025, 3:29 PM IST
Nava Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 38,892 | 38,181 | 35,281 | 33,477 | 25,485 | 27,587 | Upgrade
|
| Revenue Growth (YoY) | 3.01% | 8.22% | 5.39% | 31.36% | -7.62% | -6.36% | Upgrade
|
| Selling, General & Admin | 66.7 | 66.7 | 61.57 | 30.57 | 18.79 | 22.63 | Upgrade
|
| Depreciation & Amortization | 3,448 | 3,187 | 3,062 | 2,953 | 2,998 | 2,886 | Upgrade
|
| Provision for Bad Debts | -1,356 | -1,946 | - | 3,223 | 3,362 | 1,560 | Upgrade
|
| Other Operating Expenses | 21,784 | 22,825 | 19,533 | 17,033 | 11,409 | 15,223 | Upgrade
|
| Total Operating Expenses | 23,943 | 24,133 | 22,657 | 23,240 | 17,787 | 19,693 | Upgrade
|
| Operating Income | 14,949 | 14,048 | 12,625 | 10,237 | 7,698 | 7,894 | Upgrade
|
| Interest Expense | -625.9 | -2,632 | -3,858 | -3,283 | -3,404 | -3,093 | Upgrade
|
| Interest Income | 694.36 | 694.36 | 2,283 | 1,823 | 1,273 | 750.95 | Upgrade
|
| Net Interest Expense | 68.46 | -1,938 | -1,575 | -1,461 | -2,132 | -2,342 | Upgrade
|
| Currency Exchange Gain (Loss) | 276.8 | 276.8 | 1,004 | - | 427.62 | 301.23 | Upgrade
|
| Other Non-Operating Income (Expenses) | 12.87 | -36.1 | 359.81 | 909.46 | 564.58 | 13.75 | Upgrade
|
| EBT Excluding Unusual Items | 15,308 | 12,351 | 12,414 | 9,686 | 6,558 | 5,868 | Upgrade
|
| Gain (Loss) on Sale of Investments | 250.57 | 250.57 | 126.45 | 148.17 | 148.24 | 61.29 | Upgrade
|
| Gain (Loss) on Sale of Assets | 12.36 | 12.36 | 102.02 | -1.45 | -2.51 | -0.12 | Upgrade
|
| Insurance Settlements | 1,215 | 1,215 | - | - | - | - | Upgrade
|
| Legal Settlements | -45.45 | -45.45 | - | -312.03 | -253.28 | - | Upgrade
|
| Other Unusual Items | -1,158 | - | - | -630.71 | 264.93 | - | Upgrade
|
| Pretax Income | 15,582 | 13,783 | 12,642 | 8,889 | 6,716 | 5,929 | Upgrade
|
| Income Tax Expense | 1,703 | 1,230 | 440.31 | 3,231 | 1,171 | 596.61 | Upgrade
|
| Earnings From Continuing Ops. | 13,879 | 12,553 | 12,202 | 5,658 | 5,545 | 5,332 | Upgrade
|
| Earnings From Discontinued Ops. | -16.54 | 7.63 | 15.19 | 74.47 | -37.81 | -24.53 | Upgrade
|
| Net Income to Company | 13,862 | 12,561 | 12,217 | 5,733 | 5,507 | 5,308 | Upgrade
|
| Minority Interest in Earnings | -3,230 | -3,123 | -2,940 | -555.79 | -1,274 | -1,353 | Upgrade
|
| Net Income | 10,633 | 9,437 | 9,277 | 5,177 | 4,232 | 3,955 | Upgrade
|
| Net Income to Common | 10,633 | 9,437 | 9,277 | 5,177 | 4,232 | 3,955 | Upgrade
|
| Net Income Growth | 8.03% | 1.73% | 79.19% | 22.32% | 7.03% | 43.18% | Upgrade
|
| Shares Outstanding (Basic) | 290 | 290 | 290 | 290 | 326 | 328 | Upgrade
|
| Shares Outstanding (Diluted) | 290 | 290 | 290 | 290 | 326 | 328 | Upgrade
|
| Shares Change (YoY) | 0.04% | - | -0.09% | -10.78% | -0.80% | -1.05% | Upgrade
|
| EPS (Basic) | 36.63 | 32.52 | 31.97 | 17.82 | 13.00 | 12.05 | Upgrade
|
| EPS (Diluted) | 36.63 | 32.52 | 31.97 | 17.82 | 13.00 | 12.05 | Upgrade
|
| EPS Growth | 7.99% | 1.73% | 79.34% | 37.10% | 7.89% | 44.70% | Upgrade
|
| Free Cash Flow | - | 30,080 | 11,230 | 5,455 | 7,249 | 3,962 | Upgrade
|
| Free Cash Flow Per Share | - | 103.65 | 38.70 | 18.78 | 22.27 | 12.07 | Upgrade
|
| Dividend Per Share | - | 2.000 | 3.000 | 3.000 | 1.250 | 0.750 | Upgrade
|
| Dividend Growth | - | -33.33% | 0% | 140.00% | 66.67% | 0% | Upgrade
|
| Profit Margin | 27.34% | 24.72% | 26.29% | 15.46% | 16.61% | 14.33% | Upgrade
|
| Free Cash Flow Margin | - | 78.78% | 31.83% | 16.29% | 28.44% | 14.36% | Upgrade
|
| EBITDA | 18,159 | 17,166 | 15,620 | 13,107 | 10,596 | 10,781 | Upgrade
|
| EBITDA Margin | 46.69% | 44.96% | 44.27% | 39.15% | 41.58% | 39.08% | Upgrade
|
| D&A For EBITDA | 3,210 | 3,118 | 2,995 | 2,870 | 2,898 | 2,886 | Upgrade
|
| EBIT | 14,949 | 14,048 | 12,625 | 10,237 | 7,698 | 7,894 | Upgrade
|
| EBIT Margin | 38.44% | 36.79% | 35.78% | 30.58% | 30.20% | 28.62% | Upgrade
|
| Effective Tax Rate | 10.93% | 8.93% | 3.48% | 36.35% | 17.44% | 10.06% | Upgrade
|
| Revenue as Reported | 40,311 | 39,550 | 39,280 | 36,454 | 27,975 | 28,809 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.