Navkar Corporation Limited (NSE:NAVKARCORP)
100.32
+3.32 (3.42%)
Apr 28, 2025, 3:29 PM IST
Navkar Corporation Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | -453.02 | -17.11 | 924.91 | 672.34 | 159.29 | Upgrade
|
Depreciation & Amortization | 509.09 | 414.23 | 392.82 | 553.09 | 492.55 | Upgrade
|
Other Amortization | - | 2.82 | 2.49 | 5.18 | 7.67 | Upgrade
|
Loss (Gain) From Sale of Assets | 70.26 | 57.33 | -362.75 | 2.41 | 25.75 | Upgrade
|
Provision & Write-off of Bad Debts | 19.64 | 0.3 | -0.87 | -0.83 | -0.73 | Upgrade
|
Other Operating Activities | -24 | 204.57 | -110.42 | 213.86 | 667.11 | Upgrade
|
Change in Accounts Receivable | -231.85 | -461.45 | 609.58 | 166.95 | -272.33 | Upgrade
|
Change in Inventory | 4.34 | -14.85 | 64.11 | -21.72 | 34.43 | Upgrade
|
Change in Accounts Payable | 155.4 | -136.57 | 78.71 | -29.94 | -87.4 | Upgrade
|
Change in Other Net Operating Assets | 789.88 | 642.45 | -757.9 | -693.14 | 109.7 | Upgrade
|
Operating Cash Flow | 839.75 | 618.63 | 1,256 | 1,246 | 1,136 | Upgrade
|
Operating Cash Flow Growth | 35.74% | -50.74% | 0.76% | 9.71% | -31.05% | Upgrade
|
Capital Expenditures | -258.12 | -3,047 | -3,425 | -1,575 | -1,242 | Upgrade
|
Sale of Property, Plant & Equipment | 208.9 | 24.93 | 9,860 | 56.81 | 71.19 | Upgrade
|
Other Investing Activities | 2.26 | -0.69 | 47.76 | 2.39 | 0.8 | Upgrade
|
Investing Cash Flow | -46.96 | -3,023 | 6,483 | -1,516 | -1,170 | Upgrade
|
Short-Term Debt Issued | - | 549.11 | - | 220.8 | - | Upgrade
|
Long-Term Debt Issued | 24.55 | 1,143 | - | 495.92 | 1,088 | Upgrade
|
Total Debt Issued | 24.55 | 1,692 | - | 716.72 | 1,088 | Upgrade
|
Short-Term Debt Repaid | -289.63 | - | -1,649 | - | -526.92 | Upgrade
|
Long-Term Debt Repaid | -366.52 | -10.88 | -4,903 | - | - | Upgrade
|
Total Debt Repaid | -656.15 | -10.88 | -6,551 | - | -526.92 | Upgrade
|
Net Debt Issued (Repaid) | -631.6 | 1,682 | -6,551 | 716.72 | 560.97 | Upgrade
|
Other Financing Activities | -177.07 | -138.02 | -302.25 | -485.97 | -482.24 | Upgrade
|
Financing Cash Flow | -808.67 | 1,544 | -6,854 | 230.75 | 78.73 | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | - | - | -0 | - | Upgrade
|
Net Cash Flow | -15.89 | -860.47 | 884.93 | -39.08 | 45.25 | Upgrade
|
Free Cash Flow | 581.63 | -2,428 | -2,169 | -329.02 | -105.47 | Upgrade
|
Free Cash Flow Margin | 11.88% | -55.10% | -49.12% | -7.26% | -1.57% | Upgrade
|
Free Cash Flow Per Share | 3.87 | -16.13 | -14.41 | -2.19 | -0.70 | Upgrade
|
Cash Interest Paid | 177.07 | 138.02 | 302.25 | 485.97 | 482.24 | Upgrade
|
Cash Income Tax Paid | 10.38 | 73.53 | 139.56 | 166.64 | 102.12 | Upgrade
|
Levered Free Cash Flow | 722.6 | -3,584 | -2,164 | -961.34 | -957.58 | Upgrade
|
Unlevered Free Cash Flow | 851.97 | -3,514 | -2,045 | -837.05 | -593.64 | Upgrade
|
Change in Net Working Capital | -851.83 | 1,047 | -609.19 | 206.56 | 448.6 | Upgrade
|
Updated Jan 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.