Nazara Technologies Limited (NSE: NAZARA)
India
· Delayed Price · Currency is INR 919.90
-24.15 (-2.56%)
Sep 6, 2024, 3:30 PM IST
Nazara Technologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 11,339 | 11,383 | 10,910 | 6,217 | 4,542 | 2,475 | Upgrade
|
| Other Revenue | - | - | 1 | 24 | - | - | Upgrade
|
| Revenue | 11,339 | 11,383 | 10,911 | 6,241 | 4,542 | 2,475 | Upgrade
|
| Revenue Growth (YoY) | 1.03% | 4.32% | 74.83% | 37.41% | 83.51% | 45.74% | Upgrade
|
| Cost of Revenue | 4,649 | 4,703 | 4,521 | 1,404 | 542 | 516.23 | Upgrade
|
| Gross Profit | 6,690 | 6,680 | 6,390 | 4,837 | 4,000 | 1,959 | Upgrade
|
| Selling, General & Admin | 4,359 | 4,322 | 4,531 | 3,436 | 3,260 | 1,738 | Upgrade
|
| Other Operating Expenses | 1,134 | 1,079 | 756 | 449 | 255 | 256.4 | Upgrade
|
| Operating Expenses | 6,163 | 6,071 | 5,858 | 4,275 | 3,870 | 2,258 | Upgrade
|
| Operating Income | 527.6 | 609.2 | 532 | 562 | 130 | -299.22 | Upgrade
|
| Interest Expense | -60.9 | -68 | -47 | -6 | -4 | -7.96 | Upgrade
|
| Interest & Investment Income | - | - | 145 | 67 | 40 | 51.3 | Upgrade
|
| Earnings From Equity Investments | -26.8 | -20.1 | - | -5 | -24 | -18.12 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -8 | -43 | -15 | 31.98 | Upgrade
|
| Other Non Operating Income (Expenses) | 934.6 | 796.3 | 164 | 80 | 36 | 30.43 | Upgrade
|
| EBT Excluding Unusual Items | 1,375 | 1,317 | 786 | 655 | 163 | -211.59 | Upgrade
|
| Impairment of Goodwill | -119.2 | -119.2 | -71 | - | -3 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 165 | 33 | 11 | 15.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 5 | - | 0.77 | Upgrade
|
| Asset Writedown | -163.3 | -163.8 | -11 | -26 | -6 | - | Upgrade
|
| Other Unusual Items | - | - | 19 | 32 | 1 | - | Upgrade
|
| Pretax Income | 1,092 | 1,034 | 888 | 699 | 166 | -195.79 | Upgrade
|
| Income Tax Expense | 169.8 | 139.8 | 254 | 192 | 30 | 71.97 | Upgrade
|
| Earnings From Continuing Operations | 922.2 | 894.6 | 634 | 507 | 136 | -267.76 | Upgrade
|
| Earnings From Discontinued Operations | -147.1 | -147.1 | -20 | - | - | - | Upgrade
|
| Net Income to Company | 775.1 | 747.5 | 614 | 507 | 136 | -267.76 | Upgrade
|
| Minority Interest in Earnings | -178.1 | -181.8 | -220 | -223 | -44 | 246.47 | Upgrade
|
| Net Income | 597 | 565.7 | 394 | 284 | 92 | -21.29 | Upgrade
|
| Net Income to Common | 597 | 565.7 | 394 | 284 | 92 | -21.29 | Upgrade
|
| Net Income Growth | 25.39% | 43.58% | 38.73% | 208.70% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 72 | 69 | 66 | 62 | 58 | 56 | Upgrade
|
| Shares Outstanding (Diluted) | 72 | 69 | 66 | 62 | 59 | 56 | Upgrade
|
| Shares Change (YoY) | 8.90% | 5.05% | 5.67% | 6.13% | 6.04% | -0.62% | Upgrade
|
| EPS (Basic) | 8.30 | 8.16 | 5.99 | 4.55 | 1.60 | -0.38 | Upgrade
|
| EPS (Diluted) | 8.30 | 8.16 | 5.97 | 4.55 | 1.53 | -0.38 | Upgrade
|
| EPS Growth | 15.15% | 36.73% | 31.24% | 197.34% | - | - | Upgrade
|
| Free Cash Flow | - | 639.4 | 1 | 498 | 647 | -92.24 | Upgrade
|
| Free Cash Flow Per Share | - | 9.22 | 0.02 | 7.97 | 10.99 | -1.66 | Upgrade
|
| Gross Margin | 59.00% | 58.68% | 58.56% | 77.50% | 88.07% | 79.14% | Upgrade
|
| Operating Margin | 4.65% | 5.35% | 4.88% | 9.00% | 2.86% | -12.09% | Upgrade
|
| Profit Margin | 5.26% | 4.97% | 3.61% | 4.55% | 2.03% | -0.86% | Upgrade
|
| Free Cash Flow Margin | - | 5.62% | 0.01% | 7.98% | 14.24% | -3.73% | Upgrade
|
| EBITDA | 1,273 | 1,279 | 900 | 834 | 357 | -139.86 | Upgrade
|
| EBITDA Margin | 11.23% | 11.24% | 8.25% | 13.36% | 7.86% | -5.65% | Upgrade
|
| D&A For EBITDA | 745.38 | 669.9 | 368 | 272 | 227 | 159.36 | Upgrade
|
| EBIT | 527.6 | 609.2 | 532 | 562 | 130 | -299.22 | Upgrade
|
| EBIT Margin | 4.65% | 5.35% | 4.88% | 9.00% | 2.86% | -12.09% | Upgrade
|
| Effective Tax Rate | 15.55% | 13.51% | 28.60% | 27.47% | 18.07% | - | Upgrade
|
| Revenue as Reported | 12,274 | 12,179 | 11,405 | 6,458 | 4,685 | 2,630 | Upgrade
|
| Advertising Expenses | - | 1,775 | 2,399 | 2,017 | 2,265 | 1,329 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.