Nazara Technologies Limited (NSE: NAZARA)
India
· Delayed Price · Currency is INR 998.65
-35.15 (-3.40%)
Dec 20, 2024, 3:30 PM IST
Nazara Technologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 11,556 | 11,383 | 10,910 | 6,217 | 4,542 | 2,475 | Upgrade
|
| Other Revenue | - | - | 0.5 | 24 | - | - | Upgrade
|
| Revenue | 11,556 | 11,383 | 10,911 | 6,241 | 4,542 | 2,475 | Upgrade
|
| Revenue Growth (YoY) | -0.02% | 4.33% | 74.82% | 37.41% | 83.51% | 45.74% | Upgrade
|
| Cost of Revenue | 4,694 | 4,713 | 4,433 | 1,404 | 542 | 516.23 | Upgrade
|
| Gross Profit | 6,862 | 6,670 | 6,478 | 4,837 | 4,000 | 1,959 | Upgrade
|
| Selling, General & Admin | 4,530 | 4,412 | 4,618 | 3,436 | 3,260 | 1,738 | Upgrade
|
| Other Operating Expenses | 1,216 | 1,033 | 772.6 | 449 | 255 | 256.4 | Upgrade
|
| Operating Expenses | 6,522 | 6,114 | 5,962 | 4,275 | 3,870 | 2,258 | Upgrade
|
| Operating Income | 340 | 555.4 | 515.2 | 562 | 130 | -299.22 | Upgrade
|
| Interest Expense | -51.8 | -68 | -47.2 | -6 | -4 | -7.96 | Upgrade
|
| Interest & Investment Income | 399 | 399 | 145.1 | 67 | 40 | 51.3 | Upgrade
|
| Earnings From Equity Investments | -39.1 | -20.1 | - | -5 | -24 | -18.12 | Upgrade
|
| Currency Exchange Gain (Loss) | 39.2 | 39.2 | 7.9 | -43 | -15 | 31.98 | Upgrade
|
| Other Non Operating Income (Expenses) | 423.2 | 154.8 | 163.9 | 80 | 36 | 30.43 | Upgrade
|
| EBT Excluding Unusual Items | 1,111 | 1,060 | 784.9 | 655 | 163 | -211.59 | Upgrade
|
| Impairment of Goodwill | -119.2 | -119.2 | -70.8 | - | -3 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 98.2 | 98.2 | 166.3 | 33 | 11 | 15.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | 122.6 | 122.6 | - | 5 | - | 0.77 | Upgrade
|
| Asset Writedown | -136.7 | -149.2 | -11.4 | -26 | -6 | - | Upgrade
|
| Other Unusual Items | 21.7 | 21.7 | 19 | 32 | 1 | - | Upgrade
|
| Pretax Income | 1,097 | 1,034 | 888 | 699 | 166 | -195.79 | Upgrade
|
| Income Tax Expense | 218.9 | 139.8 | 254.2 | 192 | 30 | 71.97 | Upgrade
|
| Earnings From Continuing Operations | 878.2 | 894.6 | 633.8 | 507 | 136 | -267.76 | Upgrade
|
| Earnings From Discontinued Operations | -182.5 | -147.1 | -20 | - | - | - | Upgrade
|
| Net Income to Company | 695.7 | 747.5 | 613.8 | 507 | 136 | -267.76 | Upgrade
|
| Minority Interest in Earnings | -77.2 | -181.8 | -219.9 | -223 | -44 | 246.47 | Upgrade
|
| Net Income | 618.5 | 565.7 | 393.9 | 284 | 92 | -21.29 | Upgrade
|
| Net Income to Common | 618.5 | 565.7 | 393.9 | 284 | 92 | -21.29 | Upgrade
|
| Net Income Growth | 5.96% | 43.62% | 38.70% | 208.70% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 75 | 69 | 66 | 62 | 58 | 56 | Upgrade
|
| Shares Outstanding (Diluted) | 75 | 69 | 66 | 62 | 59 | 56 | Upgrade
|
| Shares Change (YoY) | 12.69% | 5.00% | 5.67% | 6.13% | 6.04% | -0.62% | Upgrade
|
| EPS (Basic) | 8.30 | 8.16 | 5.98 | 4.55 | 1.60 | -0.38 | Upgrade
|
| EPS (Diluted) | 8.30 | 8.16 | 5.97 | 4.55 | 1.53 | -0.38 | Upgrade
|
| EPS Growth | -6.00% | 36.71% | 31.24% | 197.34% | - | - | Upgrade
|
| Free Cash Flow | 60.3 | 639.4 | 1.5 | 498 | 647 | -92.24 | Upgrade
|
| Free Cash Flow Per Share | 0.81 | 9.23 | 0.02 | 7.97 | 10.99 | -1.66 | Upgrade
|
| Gross Margin | 59.38% | 58.59% | 59.37% | 77.50% | 88.07% | 79.14% | Upgrade
|
| Operating Margin | 2.94% | 4.88% | 4.72% | 9.00% | 2.86% | -12.09% | Upgrade
|
| Profit Margin | 5.35% | 4.97% | 3.61% | 4.55% | 2.03% | -0.86% | Upgrade
|
| Free Cash Flow Margin | 0.52% | 5.62% | 0.01% | 7.98% | 14.24% | -3.73% | Upgrade
|
| EBITDA | 872.3 | 981.2 | 883.5 | 834 | 357 | -139.86 | Upgrade
|
| EBITDA Margin | 7.55% | 8.62% | 8.10% | 13.36% | 7.86% | -5.65% | Upgrade
|
| D&A For EBITDA | 532.3 | 425.8 | 368.3 | 272 | 227 | 159.36 | Upgrade
|
| EBIT | 340 | 555.4 | 515.2 | 562 | 130 | -299.22 | Upgrade
|
| EBIT Margin | 2.94% | 4.88% | 4.72% | 9.00% | 2.86% | -12.09% | Upgrade
|
| Effective Tax Rate | 19.95% | 13.51% | 28.63% | 27.47% | 18.07% | - | Upgrade
|
| Revenue as Reported | 12,621 | 12,179 | 11,405 | 6,458 | 4,685 | 2,630 | Upgrade
|
| Advertising Expenses | - | 1,775 | 2,399 | 2,017 | 2,265 | 1,329 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.