Nazara Technologies Limited (NSE:NAZARA)
India
· Delayed Price · Currency is INR 1,310.00
-9.90 (-0.75%)
Jun 27, 2025, 3:30 PM IST
Nazara Technologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 16,239 | 11,383 | 10,910 | 6,217 | 4,542 | Upgrade
|
Other Revenue | - | - | 0.5 | 24 | - | Upgrade
|
| 16,239 | 11,383 | 10,911 | 6,241 | 4,542 | Upgrade
| |
Revenue Growth (YoY) | 42.66% | 4.33% | 74.82% | 37.41% | 83.51% | Upgrade
|
Cost of Revenue | 5,485 | 4,713 | 4,433 | 1,404 | 542 | Upgrade
|
Gross Profit | 10,754 | 6,670 | 6,478 | 4,837 | 4,000 | Upgrade
|
Selling, General & Admin | 7,753 | 4,412 | 4,618 | 3,436 | 3,260 | Upgrade
|
Other Operating Expenses | 1,467 | 1,033 | 772.6 | 449 | 255 | Upgrade
|
Operating Expenses | 10,397 | 6,114 | 5,962 | 4,275 | 3,870 | Upgrade
|
Operating Income | 357.6 | 555.4 | 515.2 | 562 | 130 | Upgrade
|
Interest Expense | -99.4 | -68 | -47.2 | -6 | -4 | Upgrade
|
Interest & Investment Income | - | 399 | 145.1 | 67 | 40 | Upgrade
|
Earnings From Equity Investments | -77 | -20.1 | - | -5 | -24 | Upgrade
|
Currency Exchange Gain (Loss) | - | 39.2 | 7.9 | -43 | -15 | Upgrade
|
Other Non Operating Income (Expenses) | 915.3 | 154.8 | 163.9 | 80 | 36 | Upgrade
|
EBT Excluding Unusual Items | 1,097 | 1,060 | 784.9 | 655 | 163 | Upgrade
|
Impairment of Goodwill | - | -119.2 | -70.8 | - | -3 | Upgrade
|
Gain (Loss) on Sale of Investments | - | 98.2 | 166.3 | 33 | 11 | Upgrade
|
Gain (Loss) on Sale of Assets | - | 122.6 | - | 5 | - | Upgrade
|
Asset Writedown | -317.8 | -149.2 | -11.4 | -26 | -6 | Upgrade
|
Other Unusual Items | - | 21.7 | 19 | 32 | 1 | Upgrade
|
Pretax Income | 778.7 | 1,034 | 888 | 699 | 166 | Upgrade
|
Income Tax Expense | 153.4 | 139.8 | 254.2 | 192 | 30 | Upgrade
|
Earnings From Continuing Operations | 625.3 | 894.6 | 633.8 | 507 | 136 | Upgrade
|
Earnings From Discontinued Operations | -115.7 | -147.1 | -20 | - | - | Upgrade
|
Net Income to Company | 509.6 | 747.5 | 613.8 | 507 | 136 | Upgrade
|
Minority Interest in Earnings | 243.9 | -181.8 | -219.9 | -223 | -44 | Upgrade
|
Net Income | 753.5 | 565.7 | 393.9 | 284 | 92 | Upgrade
|
Net Income to Common | 753.5 | 565.7 | 393.9 | 284 | 92 | Upgrade
|
Net Income Growth | 33.20% | 43.61% | 38.70% | 208.70% | - | Upgrade
|
Shares Outstanding (Basic) | 80 | 69 | 66 | 62 | 58 | Upgrade
|
Shares Outstanding (Diluted) | 80 | 69 | 66 | 62 | 59 | Upgrade
|
Shares Change (YoY) | 15.48% | 5.00% | 5.67% | 6.13% | 6.04% | Upgrade
|
EPS (Basic) | 9.41 | 8.16 | 5.98 | 4.55 | 1.60 | Upgrade
|
EPS (Diluted) | 9.41 | 8.16 | 5.97 | 4.55 | 1.53 | Upgrade
|
EPS Growth | 15.41% | 36.71% | 31.24% | 197.34% | - | Upgrade
|
Free Cash Flow | -822.8 | 639.4 | 1.5 | 498 | 647 | Upgrade
|
Free Cash Flow Per Share | -10.28 | 9.23 | 0.02 | 7.97 | 10.99 | Upgrade
|
Gross Margin | 66.22% | 58.59% | 59.37% | 77.50% | 88.07% | Upgrade
|
Operating Margin | 2.20% | 4.88% | 4.72% | 9.01% | 2.86% | Upgrade
|
Profit Margin | 4.64% | 4.97% | 3.61% | 4.55% | 2.03% | Upgrade
|
Free Cash Flow Margin | -5.07% | 5.62% | 0.01% | 7.98% | 14.24% | Upgrade
|
EBITDA | 1,535 | 981.2 | 883.5 | 834 | 357 | Upgrade
|
EBITDA Margin | 9.45% | 8.62% | 8.10% | 13.36% | 7.86% | Upgrade
|
D&A For EBITDA | 1,177 | 425.8 | 368.3 | 272 | 227 | Upgrade
|
EBIT | 357.6 | 555.4 | 515.2 | 562 | 130 | Upgrade
|
EBIT Margin | 2.20% | 4.88% | 4.72% | 9.01% | 2.86% | Upgrade
|
Effective Tax Rate | 19.70% | 13.51% | 28.63% | 27.47% | 18.07% | Upgrade
|
Revenue as Reported | 17,154 | 12,179 | 11,405 | 6,458 | 4,685 | Upgrade
|
Advertising Expenses | 3,768 | 1,775 | 2,399 | 2,017 | 2,265 | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.