Nazara Technologies Limited (NSE:NAZARA)
India · Delayed Price · Currency is INR 280.55
+3.30 (1.19%)
Oct 3, 2025, 3:29 PM IST
Nazara Technologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 18,726 | 16,239 | 11,383 | 10,910 | 6,217 | 4,542 | Upgrade |
Other Revenue | - | 1.8 | - | 0.5 | 24 | - | Upgrade |
| 18,726 | 16,241 | 11,383 | 10,911 | 6,241 | 4,542 | Upgrade | |
Revenue Growth (YoY) | 65.14% | 42.68% | 4.33% | 74.82% | 37.41% | 83.51% | Upgrade |
Cost of Revenue | 5,977 | 5,527 | 4,713 | 4,433 | 1,404 | 542 | Upgrade |
Gross Profit | 12,749 | 10,714 | 6,670 | 6,478 | 4,837 | 4,000 | Upgrade |
Selling, General & Admin | 9,257 | 7,768 | 4,412 | 4,618 | 3,436 | 3,260 | Upgrade |
Other Operating Expenses | 1,732 | 1,462 | 939.5 | 772.6 | 449 | 255 | Upgrade |
Operating Expenses | 12,660 | 10,407 | 6,021 | 5,962 | 4,275 | 3,870 | Upgrade |
Operating Income | 89.6 | 306.4 | 648.6 | 515.2 | 562 | 130 | Upgrade |
Interest Expense | -145.2 | -99.4 | -68 | -47.2 | -6 | -4 | Upgrade |
Interest & Investment Income | - | 498 | 399 | 145.1 | 67 | 40 | Upgrade |
Earnings From Equity Investments | -312.8 | -77 | -20.1 | - | -5 | -24 | Upgrade |
Currency Exchange Gain (Loss) | - | 4.1 | -39.3 | 8.5 | -43 | -15 | Upgrade |
Other Non Operating Income (Expenses) | 1,431 | 118.3 | 154.8 | 163.9 | 80 | 36 | Upgrade |
EBT Excluding Unusual Items | 1,062 | 750.4 | 1,075 | 785.5 | 655 | 163 | Upgrade |
Impairment of Goodwill | - | - | -119.2 | -70.8 | - | -3 | Upgrade |
Gain (Loss) on Sale of Investments | - | 27.5 | 83.5 | 165.7 | 33 | 11 | Upgrade |
Gain (Loss) on Sale of Assets | - | 0.3 | 122.6 | - | 5 | - | Upgrade |
Asset Writedown | -317.6 | - | -149.2 | -11.4 | -26 | -6 | Upgrade |
Other Unusual Items | - | 0.5 | 21.7 | 19 | 32 | 1 | Upgrade |
Pretax Income | 744.6 | 778.7 | 1,034 | 888 | 699 | 166 | Upgrade |
Income Tax Expense | -8.7 | 153.4 | 139.8 | 254.2 | 192 | 30 | Upgrade |
Earnings From Continuing Operations | 753.3 | 625.3 | 894.6 | 633.8 | 507 | 136 | Upgrade |
Earnings From Discontinued Operations | -264.9 | -115.7 | -147.1 | -20 | - | - | Upgrade |
Net Income to Company | 488.4 | 509.6 | 747.5 | 613.8 | 507 | 136 | Upgrade |
Minority Interest in Earnings | 424.2 | 243.9 | -181.8 | -219.9 | -223 | -44 | Upgrade |
Net Income | 912.6 | 753.5 | 565.7 | 393.9 | 284 | 92 | Upgrade |
Net Income to Common | 912.6 | 753.5 | 565.7 | 393.9 | 284 | 92 | Upgrade |
Net Income Growth | 52.86% | 33.20% | 43.61% | 38.70% | 208.70% | - | Upgrade |
Shares Outstanding (Basic) | 332 | 320 | 277 | 263 | 250 | 231 | Upgrade |
Shares Outstanding (Diluted) | 332 | 320 | 277 | 264 | 250 | 235 | Upgrade |
Shares Change (YoY) | 15.47% | 15.48% | 5.00% | 5.67% | 6.13% | 6.04% | Upgrade |
EPS (Basic) | 2.75 | 2.35 | 2.04 | 1.50 | 1.14 | 0.40 | Upgrade |
EPS (Diluted) | 2.75 | 2.35 | 2.04 | 1.49 | 1.14 | 0.38 | Upgrade |
EPS Growth | 32.39% | 15.41% | 36.71% | 31.24% | 197.34% | - | Upgrade |
Free Cash Flow | - | -822.8 | 639.4 | 1.5 | 498 | 647 | Upgrade |
Free Cash Flow Per Share | - | -2.57 | 2.31 | 0.01 | 1.99 | 2.75 | Upgrade |
Gross Margin | 68.08% | 65.97% | 58.59% | 59.37% | 77.50% | 88.07% | Upgrade |
Operating Margin | 0.48% | 1.89% | 5.70% | 4.72% | 9.01% | 2.86% | Upgrade |
Profit Margin | 4.87% | 4.64% | 4.97% | 3.61% | 4.55% | 2.03% | Upgrade |
Free Cash Flow Margin | - | -5.07% | 5.62% | 0.01% | 7.98% | 14.24% | Upgrade |
EBITDA | 1,454 | 1,083 | 1,074 | 883.5 | 834 | 357 | Upgrade |
EBITDA Margin | 7.77% | 6.67% | 9.44% | 8.10% | 13.36% | 7.86% | Upgrade |
D&A For EBITDA | 1,365 | 776.6 | 425.8 | 368.3 | 272 | 227 | Upgrade |
EBIT | 89.6 | 306.4 | 648.6 | 515.2 | 562 | 130 | Upgrade |
EBIT Margin | 0.48% | 1.89% | 5.70% | 4.72% | 9.01% | 2.86% | Upgrade |
Effective Tax Rate | - | 19.70% | 13.51% | 28.63% | 27.47% | 18.07% | Upgrade |
Revenue as Reported | 20,157 | 17,154 | 12,179 | 11,405 | 6,458 | 4,685 | Upgrade |
Advertising Expenses | - | 3,768 | 1,775 | 2,399 | 2,017 | 2,265 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.