NCL Industries Limited (NSE:NCLIND)

Model N Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 1, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	9,689	8,248	8,345	8,056	8,040	7,760
Market Cap Growth	-1.17%	-1.17%	3.59%	0.20%	3.61%	217.10%
Enterprise Value	12,817	11,089	11,199	12,013	10,630	9,646
Last Close Price	214.35	182.29	181.75	173.15	169.70	160.80
PE Ratio	38.45	32.73	8.95	18.19	8.52	5.34
PS Ratio	0.69	0.59	0.45	0.50	0.49	0.56
PB Ratio	1.13	0.96	0.98	1.05	1.09	1.17
P/TBV Ratio	1.14	0.97	1.00	1.05	1.09	1.17
P/FCF Ratio	-	-	6.90	7.83	-	8.39
P/OCF Ratio	11.24	9.57	4.57	3.91	10.76	3.26
EV/Sales Ratio	0.91	0.79	0.60	0.75	0.65	0.70
EV/EBITDA Ratio	9.83	8.51	5.09	7.59	4.97	3.43
EV/EBIT Ratio	17.38	15.04	6.82	11.01	6.37	4.06
EV/FCF Ratio	-40.49	-	9.27	11.67	-	10.43
Debt / Equity Ratio	0.29	0.29	0.34	0.49	0.55	0.48
Debt / EBITDA Ratio	1.93	1.93	1.32	2.37	1.89	1.14
Debt / FCF Ratio	-	-	2.41	3.65	-	3.46
Asset Turnover	0.89	0.89	1.23	1.08	1.18	1.13
Inventory Turnover	3.44	3.44	5.87	6.52	6.91	5.82
Quick Ratio	0.39	0.39	0.64	0.60	0.56	0.59
Current Ratio	1.14	1.14	1.34	1.30	1.30	1.10
Return on Equity (ROE)	2.95%	2.95%	11.52%	5.86%	13.43%	24.38%
Return on Assets (ROA)	2.90%	2.90%	6.74%	4.58%	7.54%	12.10%
Return on Capital (ROIC)	4.10%	4.10%	8.98%	5.95%	9.80%	15.96%
Return on Capital Employed (ROCE)	6.00%	6.00%	13.60%	9.20%	14.90%	23.90%
Earnings Yield	2.60%	3.06%	11.17%	5.50%	11.73%	18.74%
FCF Yield	-3.27%	-3.84%	14.48%	12.78%	-8.13%	11.92%
Dividend Yield	1.60%	1.65%	2.20%	1.73%	1.77%	2.49%
Payout Ratio	62.83%	62.83%	14.56%	30.64%	19.18%	7.78%
Buyback Yield / Dilution	-0.92%	-0.92%	-	-	-	-
Total Shareholder Return	0.68%	0.73%	2.20%	1.73%	1.77%	2.49%

Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.