NDL Ventures Limited (NSE:NDLVENTURE)
64.55
-0.76 (-1.16%)
Last updated: Jun 27, 2025
NDL Ventures Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | - | - | - | 10,798 | 9,749 | Upgrade
|
Other Revenue | - | - | - | - | 9.97 | Upgrade
|
- | - | - | 10,798 | 9,759 | Upgrade
| |
Revenue Growth (YoY) | - | - | - | 10.65% | -2.56% | Upgrade
|
Cost of Revenue | - | 1.17 | 1.15 | 863.5 | 553.84 | Upgrade
|
Gross Profit | - | -1.17 | -1.15 | 9,934 | 9,205 | Upgrade
|
Selling, General & Admin | 19.36 | 20.62 | 7.43 | 6,025 | 5,374 | Upgrade
|
Other Operating Expenses | 19.69 | 6.55 | 6.91 | 1,874 | 1,723 | Upgrade
|
Operating Expenses | 39.05 | 27.17 | 14.34 | 10,132 | 9,137 | Upgrade
|
Operating Income | -39.05 | -28.35 | -15.49 | -197.75 | 68.32 | Upgrade
|
Interest Expense | - | - | - | -1,324 | -1,389 | Upgrade
|
Interest & Investment Income | - | 46.08 | 18.17 | 140.43 | 154.69 | Upgrade
|
Currency Exchange Gain (Loss) | - | - | - | -97.38 | -34.84 | Upgrade
|
Other Non Operating Income (Expenses) | 49.43 | 0.28 | 0.06 | 355.85 | 51.25 | Upgrade
|
EBT Excluding Unusual Items | 10.39 | 18.01 | 2.74 | -1,123 | -1,150 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | -1.1 | - | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | 92.13 | 4.4 | Upgrade
|
Pretax Income | 10.39 | 18.01 | 2.74 | -1,032 | -1,146 | Upgrade
|
Income Tax Expense | 4.48 | 1.85 | - | -1,052 | -981.98 | Upgrade
|
Earnings From Continuing Operations | 5.91 | 16.16 | 2.74 | 19.72 | -163.61 | Upgrade
|
Earnings From Discontinued Operations | - | - | - | -0.67 | 24.59 | Upgrade
|
Net Income to Company | 5.91 | 16.16 | 2.74 | 19.05 | -139.02 | Upgrade
|
Minority Interest in Earnings | - | - | - | -146 | -152.48 | Upgrade
|
Net Income | 5.91 | 16.16 | 2.74 | -126.95 | -291.5 | Upgrade
|
Net Income to Common | 5.91 | 16.16 | 2.74 | -126.95 | -291.5 | Upgrade
|
Net Income Growth | -63.44% | 489.71% | - | - | - | Upgrade
|
Shares Outstanding (Basic) | 33 | 34 | 34 | 29 | 24 | Upgrade
|
Shares Outstanding (Diluted) | 33 | 34 | 34 | 29 | 24 | Upgrade
|
Shares Change (YoY) | -2.52% | - | 17.21% | 19.45% | - | Upgrade
|
EPS (Basic) | 0.18 | 0.48 | 0.08 | -4.42 | -12.12 | Upgrade
|
EPS (Diluted) | 0.18 | 0.48 | 0.08 | -4.42 | -12.12 | Upgrade
|
EPS Growth | -62.49% | 499.84% | - | - | - | Upgrade
|
Free Cash Flow | -42.14 | -107.3 | 748.72 | -2,877 | 586.22 | Upgrade
|
Free Cash Flow Per Share | -1.28 | -3.19 | 22.24 | -100.15 | 24.37 | Upgrade
|
Dividend Per Share | 0.500 | 1.000 | 2.000 | 4.000 | 4.000 | Upgrade
|
Dividend Growth | -50.00% | -50.00% | -50.00% | - | -20.00% | Upgrade
|
Gross Margin | - | - | - | 92.00% | 94.33% | Upgrade
|
Operating Margin | - | - | - | -1.83% | 0.70% | Upgrade
|
Profit Margin | - | - | - | -1.18% | -2.99% | Upgrade
|
Free Cash Flow Margin | - | - | - | -26.65% | 6.01% | Upgrade
|
EBITDA | - | - | 1,312 | 1,130 | 1,658 | Upgrade
|
EBITDA Margin | - | - | - | 10.46% | 16.99% | Upgrade
|
D&A For EBITDA | - | - | 1,328 | 1,328 | 1,589 | Upgrade
|
EBIT | -39.05 | -28.35 | -15.49 | -197.75 | 68.32 | Upgrade
|
EBIT Margin | - | - | - | -1.83% | 0.70% | Upgrade
|
Effective Tax Rate | 43.11% | 10.29% | - | - | - | Upgrade
|
Revenue as Reported | 49.43 | 59.02 | 25.21 | 11,522 | 10,085 | Upgrade
|
Advertising Expenses | - | - | - | 39.77 | 34.51 | Upgrade
|
Updated Jan 23, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.