North Eastern Carrying Corporation Limited (NSE:NECCLTD)
19.77
+0.22 (1.13%)
Dec 4, 2025, 10:10 AM IST
NSE:NECCLTD Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 73.04 | 102.53 | 80.22 | 57.71 | 42.58 | 14.3 | Upgrade |
Depreciation & Amortization | 19.92 | 20.28 | 25.93 | 23.09 | 31.94 | 25.69 | Upgrade |
Loss (Gain) From Sale of Assets | -12.25 | 0.29 | -10.14 | -1.48 | -3.66 | -0.24 | Upgrade |
Asset Writedown & Restructuring Costs | 5.34 | 5.34 | 5.34 | 5.34 | 5.34 | 5.34 | Upgrade |
Other Operating Activities | -19.28 | -7.04 | -11.85 | 6.82 | -4.18 | -6.76 | Upgrade |
Change in Accounts Receivable | -36.23 | -48.19 | -45.37 | -94.92 | -15.26 | 110.12 | Upgrade |
Change in Other Net Operating Assets | -129.52 | -285.6 | -506.22 | -140.67 | -158.85 | -253.54 | Upgrade |
Operating Cash Flow | -129.19 | -212.38 | -462.1 | -144.11 | -102.09 | -105.09 | Upgrade |
Capital Expenditures | -128.39 | -46.41 | -28.58 | -36.02 | -31.24 | -1.9 | Upgrade |
Sale of Property, Plant & Equipment | 9.23 | 26.29 | 13.22 | 1.76 | 6.48 | 0.4 | Upgrade |
Investment in Securities | -39.48 | -2.48 | -49.98 | - | - | - | Upgrade |
Other Investing Activities | 5.48 | 4.35 | 5.31 | 2.37 | 0.51 | 5.47 | Upgrade |
Investing Cash Flow | -153.17 | -18.26 | -60.02 | -31.9 | -24.26 | 3.97 | Upgrade |
Short-Term Debt Issued | - | 65.81 | - | 27.95 | 45.97 | 187.78 | Upgrade |
Long-Term Debt Issued | - | - | - | 152.87 | 101.72 | - | Upgrade |
Total Debt Issued | 247.25 | 65.81 | - | 180.82 | 147.69 | 187.78 | Upgrade |
Short-Term Debt Repaid | - | - | -108.45 | - | - | - | Upgrade |
Long-Term Debt Repaid | - | -42.12 | -50.31 | - | - | -87.29 | Upgrade |
Total Debt Repaid | 42.65 | -42.12 | -158.76 | - | - | -87.29 | Upgrade |
Net Debt Issued (Repaid) | 289.91 | 23.69 | -158.76 | 180.82 | 147.69 | 100.49 | Upgrade |
Issuance of Common Stock | 2.57 | 149.53 | 811.9 | - | - | - | Upgrade |
Financing Cash Flow | 292.47 | 173.22 | 653.14 | 180.82 | 147.69 | 100.49 | Upgrade |
Miscellaneous Cash Flow Adjustments | - | - | -0 | -0 | - | - | Upgrade |
Net Cash Flow | 10.12 | -57.42 | 131.01 | 4.81 | 21.34 | -0.63 | Upgrade |
Free Cash Flow | -257.58 | -258.79 | -490.68 | -180.13 | -133.33 | -106.99 | Upgrade |
Free Cash Flow Margin | -8.34% | -7.87% | -14.64% | -5.89% | -5.32% | -4.64% | Upgrade |
Free Cash Flow Per Share | -2.61 | -2.60 | -5.14 | -3.59 | -2.66 | -2.10 | Upgrade |
Cash Income Tax Paid | 27.76 | 29.48 | 26.88 | 28.64 | 17.55 | -1.2 | Upgrade |
Levered Free Cash Flow | -271.15 | -281.4 | -489.69 | -179.76 | -160.72 | -108.83 | Upgrade |
Unlevered Free Cash Flow | -223.34 | -239.1 | -438.64 | -135.6 | -126.18 | -70.52 | Upgrade |
Change in Working Capital | -195.95 | -333.78 | -551.59 | -235.59 | -174.1 | -143.42 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.