Nelco Limited (NSE:NELCO)
India
· Delayed Price · Currency is INR 899.00
-20.75 (-2.26%)
May 20, 2025, 3:29 PM IST
Nelco Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 95.3 | 236.7 | 198.5 | 160.8 | 123.6 | Upgrade
|
| Depreciation & Amortization | 221.6 | 214.4 | 270.7 | 242.2 | 215.3 | Upgrade
|
| Other Amortization | - | 7 | 7.1 | 7.5 | 8.3 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1.5 | -0.8 | 0.1 | -0.8 | -2.8 | Upgrade
|
| Loss (Gain) From Sale of Investments | -11.2 | -6.3 | -3.5 | -1.6 | -1.4 | Upgrade
|
| Provision & Write-off of Bad Debts | - | -0.9 | 4.3 | 2.9 | 18.9 | Upgrade
|
| Other Operating Activities | -12.5 | -17.8 | 124.2 | 113.5 | 207.6 | Upgrade
|
| Change in Accounts Receivable | -133.7 | -37 | -105.6 | -162.6 | 168 | Upgrade
|
| Change in Inventory | -74.9 | -12 | 73.4 | -44.4 | -8.6 | Upgrade
|
| Change in Accounts Payable | 134.2 | -93.5 | -81.9 | 193.4 | -5.6 | Upgrade
|
| Change in Unearned Revenue | -2.7 | 71.8 | 108.6 | 71.5 | -177.4 | Upgrade
|
| Change in Other Net Operating Assets | -21 | 87.3 | -15.1 | -76.8 | -7.6 | Upgrade
|
| Operating Cash Flow | 196.6 | 448.9 | 580.8 | 505.6 | 538.3 | Upgrade
|
| Operating Cash Flow Growth | -56.20% | -22.71% | 14.87% | -6.08% | 62.29% | Upgrade
|
| Capital Expenditures | -165.7 | -163.1 | -250.9 | -179.8 | -93 | Upgrade
|
| Sale of Property, Plant & Equipment | 2.1 | 1.3 | - | 0.8 | 3.7 | Upgrade
|
| Investment in Securities | - | -30.4 | - | - | - | Upgrade
|
| Other Investing Activities | -1.8 | - | 1.6 | 0.1 | 13.7 | Upgrade
|
| Investing Cash Flow | -165.4 | -192.2 | -249.3 | -178.9 | -75.6 | Upgrade
|
| Short-Term Debt Issued | 1,070 | - | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | 778.6 | 1,138 | 1,685 | 911 | Upgrade
|
| Total Debt Issued | 1,070 | 778.6 | 1,138 | 1,685 | 911 | Upgrade
|
| Short-Term Debt Repaid | -1,023 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -48.2 | -881 | -1,352 | -1,779 | -1,259 | Upgrade
|
| Total Debt Repaid | -1,071 | -881 | -1,352 | -1,779 | -1,259 | Upgrade
|
| Net Debt Issued (Repaid) | -0.9 | -102.4 | -213.4 | -94.3 | -347.7 | Upgrade
|
| Common Dividends Paid | -48.2 | -45.3 | -40.7 | -27.1 | -27.2 | Upgrade
|
| Other Financing Activities | -61.5 | -52.7 | -72.3 | -67.8 | -94.1 | Upgrade
|
| Financing Cash Flow | -110.6 | -200.4 | -326.4 | -189.2 | -469 | Upgrade
|
| Net Cash Flow | -79.4 | 56.3 | 5.1 | 137.5 | -6.3 | Upgrade
|
| Free Cash Flow | 30.9 | 285.8 | 329.9 | 325.8 | 445.3 | Upgrade
|
| Free Cash Flow Growth | -89.19% | -13.37% | 1.26% | -26.84% | - | Upgrade
|
| Free Cash Flow Margin | 1.01% | 8.92% | 10.53% | 12.53% | 19.69% | Upgrade
|
| Free Cash Flow Per Share | 1.35 | 12.53 | 14.46 | 14.28 | 19.52 | Upgrade
|
| Cash Interest Paid | 61.5 | 52.7 | 72.3 | 67.8 | 94.1 | Upgrade
|
| Cash Income Tax Paid | 148 | 178.7 | 56.3 | 3.1 | -97 | Upgrade
|
| Levered Free Cash Flow | -28.69 | 292.15 | 18.76 | 178.79 | 217.25 | Upgrade
|
| Unlevered Free Cash Flow | 5.81 | 333.21 | 67.08 | 221.54 | 272.19 | Upgrade
|
| Change in Net Working Capital | 173.9 | -42.1 | 172.2 | 10.3 | 1.1 | Upgrade
|
Updated Jan 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.