Newjaisa Technologies Limited (NSE:NEWJAISA)

Newjaisa Technologies Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	656.55	617.32	445.3	279.19	128.09
Revenue Growth (YoY)	6.35%	38.63%	59.50%	117.97%	-
Cost of Revenue	563.04	437.71	300.83	216.36	96.94
Gross Profit	93.51	179.61	144.47	62.83	31.15
Selling, General & Admin	-	-	46.28	21.73	11.08
Other Operating Expenses	78.75	90.23	10.49	10.99	5.42
Operating Expenses	96.91	96.34	57.15	32.97	16.57
Operating Income	-3.4	83.27	87.32	29.87	14.59
Interest Expense	-9	-5.86	-5.43	-5.43	-1.51
Interest & Investment Income	-	-	-	0.03	-
Other Non Operating Income (Expenses)	-0	0	0	0.03	0.01
Pretax Income	-12.41	77.42	81.89	24.5	13.08
Income Tax Expense	-1.09	14.24	14.33	6.48	3.3
Net Income	-11.32	63.18	67.56	18.02	9.78
Net Income to Common	-11.32	63.18	67.56	18.02	9.78
Net Income Growth	-	-6.48%	274.92%	84.22%	-
Shares Outstanding (Basic)	35	28	22	22	22
Shares Outstanding (Diluted)	35	28	22	22	22
Shares Change (YoY)	28.20%	23.60%	-	0.59%	-
EPS (Basic)	-0.32	2.29	3.03	0.81	0.44
EPS (Diluted)	-0.32	2.29	3.03	0.81	0.44
EPS Growth	-	-24.34%	274.92%	83.14%	-
Free Cash Flow	-166.85	-339.1	-42.91	-14.99	-3.39
Free Cash Flow Per Share	-4.72	-12.29	-1.92	-0.67	-0.15
Gross Margin	14.24%	29.09%	32.44%	22.51%	24.32%
Operating Margin	-0.52%	13.49%	19.61%	10.70%	11.39%
Profit Margin	-1.72%	10.23%	15.17%	6.45%	7.64%
Free Cash Flow Margin	-25.41%	-54.93%	-9.64%	-5.37%	-2.64%
EBITDA	14.76	89.38	87.69	30.12	14.65
EBITDA Margin	2.25%	14.48%	19.69%	10.79%	11.44%
D&A For EBITDA	18.16	6.11	0.37	0.25	0.07
EBIT	-3.4	83.27	87.32	29.87	14.59
EBIT Margin	-0.52%	13.49%	19.61%	10.70%	11.39%
Effective Tax Rate	-	18.39%	17.50%	26.45%	25.24%
Revenue as Reported	664.46	618.04	445.32	279.25	128.09

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.