Nakoda Group of Industries Limited (NSE:NGIL)
India
· Delayed Price · Currency is INR 35.14
-0.08 (-0.23%)
Mar 13, 2025, 3:29 PM IST
NSE:NGIL Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2017 |
| Operating Revenue | 429.24 | 471.22 | 546.03 | 596.23 | 308.36 | 250.88 | Upgrade
|
| Other Revenue | 0 | 0 | - | - | - | - | Upgrade
|
| Revenue | 429.24 | 471.22 | 546.03 | 596.23 | 308.36 | 250.88 | Upgrade
|
| Revenue Growth (YoY) | -12.56% | -13.70% | -8.42% | 93.35% | 22.91% | -51.75% | Upgrade
|
| Cost of Revenue | 382.36 | 420.54 | 461.88 | 512.15 | 220.84 | 184.9 | Upgrade
|
| Gross Profit | 46.88 | 50.68 | 84.15 | 84.08 | 87.52 | 65.98 | Upgrade
|
| Selling, General & Admin | 11.62 | 10.89 | 8.74 | 14.52 | 12.72 | 9.38 | Upgrade
|
| Other Operating Expenses | 38.97 | 35.91 | 33.09 | 24.72 | 29.57 | 26.46 | Upgrade
|
| Operating Expenses | 62.44 | 57.63 | 51.69 | 48.93 | 52.77 | 45.64 | Upgrade
|
| Operating Income | -15.56 | -6.95 | 32.46 | 35.15 | 34.75 | 20.34 | Upgrade
|
| Interest Expense | -17.72 | -21.76 | -21.28 | -20.7 | -21.53 | -22.17 | Upgrade
|
| Interest & Investment Income | 0.03 | 0.03 | 0.05 | 0.01 | 0.21 | 0.11 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.28 | 0.05 | 0.14 | -0.14 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.22 | 0.09 | 0.32 | 3.56 | 0.11 | 2.99 | Upgrade
|
| EBT Excluding Unusual Items | -33.03 | -28.59 | 11.82 | 18.08 | 13.68 | 1.13 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.01 | -0.01 | - | - | - | - | Upgrade
|
| Pretax Income | -33.04 | -28.6 | 11.82 | 18.08 | 13.68 | 1.13 | Upgrade
|
| Income Tax Expense | -8.55 | -7.43 | 2.71 | 1.09 | 0.49 | 0.88 | Upgrade
|
| Net Income | -24.49 | -21.17 | 9.12 | 16.98 | 13.19 | 0.25 | Upgrade
|
| Net Income to Common | -24.49 | -21.17 | 9.12 | 16.98 | 13.19 | 0.25 | Upgrade
|
| Net Income Growth | - | - | -46.32% | 28.76% | 5137.13% | -97.13% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 12 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 12 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | 27.33% | 6.34% | 1.01% | 0.00% | - | 4.81% | Upgrade
|
| EPS (Basic) | -1.64 | -1.77 | 0.81 | 1.53 | 1.18 | 0.02 | Upgrade
|
| EPS (Diluted) | -1.64 | -1.77 | 0.81 | 1.53 | 1.18 | 0.02 | Upgrade
|
| EPS Growth | - | - | -46.89% | 29.24% | 5117.78% | -97.26% | Upgrade
|
| Free Cash Flow | - | -2.22 | 34.47 | 50.33 | -5.06 | 8.98 | Upgrade
|
| Free Cash Flow Per Share | - | -0.19 | 3.06 | 4.52 | -0.45 | 0.81 | Upgrade
|
| Dividend Per Share | - | - | 0.150 | 0.150 | 0.100 | - | Upgrade
|
| Dividend Growth | - | - | 0% | 50.00% | - | - | Upgrade
|
| Gross Margin | 10.92% | 10.75% | 15.41% | 14.10% | 28.38% | 26.30% | Upgrade
|
| Operating Margin | -3.62% | -1.47% | 5.94% | 5.90% | 11.27% | 8.11% | Upgrade
|
| Profit Margin | -5.70% | -4.49% | 1.67% | 2.85% | 4.28% | 0.10% | Upgrade
|
| Free Cash Flow Margin | - | -0.47% | 6.31% | 8.44% | -1.64% | 3.58% | Upgrade
|
| EBITDA | -4.02 | 3.87 | 42.31 | 44.83 | 45.22 | 30.12 | Upgrade
|
| EBITDA Margin | -0.94% | 0.82% | 7.75% | 7.52% | 14.66% | 12.01% | Upgrade
|
| D&A For EBITDA | 11.54 | 10.82 | 9.85 | 9.67 | 10.47 | 9.78 | Upgrade
|
| EBIT | -15.56 | -6.95 | 32.46 | 35.15 | 34.75 | 20.34 | Upgrade
|
| EBIT Margin | -3.62% | -1.47% | 5.94% | 5.90% | 11.27% | 8.11% | Upgrade
|
| Effective Tax Rate | - | - | 22.90% | 6.05% | 3.59% | 77.79% | Upgrade
|
| Revenue as Reported | 429.48 | 471.34 | 546.68 | 599.85 | 308.82 | 256.02 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.