Nakoda Group of Industries Limited (NSE:NGIL)

NSE:NGIL Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Cash & Equivalents	-	2.96	3.54	6.18	0.94	3.37
Short-Term Investments	-	0.06	0.05	-	-	8.8
Cash & Short-Term Investments	7.17	3.02	3.59	6.18	0.94	12.17
Cash Growth	115.56%	-15.92%	-41.84%	554.26%	-92.25%	343.40%
Accounts Receivable	-	78.24	48.33	60.09	73.06	55.68
Other Receivables	-	12.51	24.34	24.4	22.23	33.33
Receivables	-	90.78	72.77	84.49	95.29	89.01
Inventory	-	171.2	182.27	174.07	157.52	124.14
Prepaid Expenses	-	0.51	0.2	0.1	0.12	-
Other Current Assets	-	11.53	16.7	24.21	14.48	8.12
Total Current Assets	-	277.03	275.54	289.04	268.35	233.44
Property, Plant & Equipment	-	117.29	123.01	125.32	134.55	144.47
Other Intangible Assets	-	0.04	0.05	0.06	0.07	0.08
Other Long-Term Assets	-	12.45	15.79	1.08	1.18	5.57
Total Assets	-	406.81	414.39	415.49	404.15	383.56
Accounts Payable	-	13.28	14.34	14.72	6.7	11.69
Accrued Expenses	-	4.99	3.66	4.01	3.63	5.45
Short-Term Debt	-	116.86	119.84	114.14	106.45	118.05
Current Portion of Long-Term Debt	-	32.88	35.71	23.92	24.39	9.7
Current Income Taxes Payable	-	-	-	-	0.43	-
Other Current Liabilities	-	1.82	1.64	3.79	1.55	1.75
Total Current Liabilities	-	169.83	175.19	160.58	143.15	146.65
Long-Term Debt	-	33.01	64.46	90.35	113.52	89.72
Long-Term Deferred Tax Liabilities	-	9.87	17.28	14.5	2.2	7.99
Other Long-Term Liabilities	-	-	-	0.11	0.12	0.13
Total Liabilities	-	213.17	257.29	266.06	259.21	244.65
Common Stock	-	127.25	111.35	111.35	111.35	68.52
Additional Paid-In Capital	-	46.9	3.48	3.48	3.48	46.3
Retained Earnings	-	19.25	42.09	34.65	30.04	24.09
Comprehensive Income & Other	-	0.24	0.19	-0.04	0.07	-
Shareholders' Equity	210.3	193.64	157.1	149.43	144.93	138.91
Total Liabilities & Equity	-	406.81	414.39	415.49	404.15	383.56
Total Debt	166.69	182.74	220.02	228.41	244.36	217.47
Net Cash (Debt)	-159.51	-179.72	-216.43	-222.24	-243.42	-205.3
Net Cash Per Share	-10.69	-15.03	-19.24	-19.96	-21.86	-18.44
Filing Date Shares Outstanding	15.96	12.73	11.13	11.13	11.13	11.13
Total Common Shares Outstanding	15.96	12.73	11.13	11.13	11.13	11.13
Working Capital	-	107.2	100.35	128.46	125.2	86.79
Book Value Per Share	13.80	15.22	14.11	13.42	13.02	12.48
Tangible Book Value	210.27	193.6	157.06	149.37	144.87	138.84
Tangible Book Value Per Share	13.80	15.21	14.11	13.41	13.01	12.47
Buildings	-	38.01	38.01	38.01	-	41.58
Machinery	-	118.09	115	107.46	-	128.65
Construction In Progress	-	2	-	-	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.