Nakoda Group of Industries Limited (NSE:NGILPP1)
18.54
+3.00 (19.31%)
At close: May 8, 2025
NSE:NGILPP1 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2018 - 2021 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2018 - 2021 |
Operating Revenue | 445.1 | 462.52 | 471.22 | 546.03 | 596.23 | 308.36 | Upgrade |
445.1 | 462.52 | 471.22 | 546.03 | 596.23 | 308.36 | Upgrade | |
Revenue Growth (YoY) | -4.27% | -1.85% | -13.70% | -8.42% | 93.35% | 22.91% | Upgrade |
Cost of Revenue | 387.01 | 417.17 | 420.54 | 461.88 | 512.15 | 220.84 | Upgrade |
Gross Profit | 58.09 | 45.36 | 50.68 | 84.15 | 84.08 | 87.52 | Upgrade |
Selling, General & Admin | 13.39 | 11.71 | 10.89 | 8.74 | 14.52 | 12.72 | Upgrade |
Other Operating Expenses | 55.25 | 53.62 | 35.91 | 33.09 | 24.72 | 29.57 | Upgrade |
Operating Expenses | 80.53 | 77.12 | 57.63 | 51.69 | 48.93 | 52.77 | Upgrade |
Operating Income | -22.44 | -31.76 | -6.95 | 32.46 | 35.15 | 34.75 | Upgrade |
Interest Expense | -16.99 | -17 | -21.76 | -21.28 | -20.7 | -21.53 | Upgrade |
Interest & Investment Income | - | 0.01 | 0.03 | 0.05 | 0.01 | 0.21 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | 0.28 | 0.05 | 0.14 | Upgrade |
Other Non Operating Income (Expenses) | 0.13 | 0.13 | 0.09 | 0.32 | 3.56 | 0.11 | Upgrade |
EBT Excluding Unusual Items | -39.29 | -48.63 | -28.59 | 11.82 | 18.08 | 13.68 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -0.01 | - | - | - | Upgrade |
Pretax Income | -39.29 | -48.63 | -28.6 | 11.82 | 18.08 | 13.68 | Upgrade |
Income Tax Expense | -10.04 | -12.22 | -7.43 | 2.71 | 1.09 | 0.49 | Upgrade |
Net Income | -29.26 | -36.41 | -21.17 | 9.12 | 16.98 | 13.19 | Upgrade |
Net Income to Common | -29.26 | -36.41 | -21.17 | 9.12 | 16.98 | 13.19 | Upgrade |
Net Income Growth | - | - | - | -46.32% | 28.76% | 5137.13% | Upgrade |
Shares Outstanding (Basic) | 16 | 15 | 14 | 11 | 11 | 11 | Upgrade |
Shares Outstanding (Diluted) | 16 | 15 | 14 | 11 | 11 | 11 | Upgrade |
Shares Change (YoY) | 26.65% | 4.89% | 23.07% | 1.01% | 0.00% | - | Upgrade |
EPS (Basic) | -1.86 | -2.51 | -1.53 | 0.81 | 1.53 | 1.18 | Upgrade |
EPS (Diluted) | -1.86 | -2.51 | -1.53 | 0.81 | 1.53 | 1.18 | Upgrade |
EPS Growth | - | - | - | -46.89% | 29.24% | 5117.78% | Upgrade |
Free Cash Flow | - | -40.54 | -2.22 | 34.47 | 50.33 | -5.06 | Upgrade |
Free Cash Flow Per Share | - | -2.79 | -0.16 | 3.06 | 4.52 | -0.46 | Upgrade |
Dividend Per Share | - | - | - | 0.150 | 0.150 | 0.100 | Upgrade |
Dividend Growth | - | - | - | - | 50.00% | - | Upgrade |
Gross Margin | 13.05% | 9.81% | 10.75% | 15.41% | 14.10% | 28.38% | Upgrade |
Operating Margin | -5.04% | -6.87% | -1.47% | 5.94% | 5.90% | 11.27% | Upgrade |
Profit Margin | -6.57% | -7.87% | -4.49% | 1.67% | 2.85% | 4.28% | Upgrade |
Free Cash Flow Margin | - | -8.77% | -0.47% | 6.31% | 8.44% | -1.64% | Upgrade |
EBITDA | -10.41 | -19.99 | 3.87 | 42.31 | 44.83 | 45.22 | Upgrade |
EBITDA Margin | -2.34% | -4.32% | 0.82% | 7.75% | 7.52% | 14.66% | Upgrade |
D&A For EBITDA | 12.03 | 11.78 | 10.82 | 9.85 | 9.67 | 10.47 | Upgrade |
EBIT | -22.44 | -31.76 | -6.95 | 32.46 | 35.15 | 34.75 | Upgrade |
EBIT Margin | -5.04% | -6.87% | -1.47% | 5.94% | 5.90% | 11.27% | Upgrade |
Effective Tax Rate | - | - | - | 22.90% | 6.05% | 3.59% | Upgrade |
Revenue as Reported | 445.24 | 462.66 | 471.34 | 546.68 | 599.85 | 308.82 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.