Narayana Hrudayalaya Limited (NSE: NH)
India
· Delayed Price · Currency is INR 1,272.20
+13.25 (1.05%)
Nov 22, 2024, 3:30 PM IST
Narayana Hrudayalaya Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 52,205 | 50,182 | 45,248 | 37,013 | 25,830 | 31,278 | Upgrade
|
| Other Revenue | 1.03 | 1.03 | 48.9 | - | 8.87 | 86.65 | Upgrade
|
| Revenue | 52,206 | 50,184 | 45,297 | 37,013 | 25,839 | 31,365 | Upgrade
|
| Revenue Growth (YoY) | 6.69% | 10.79% | 22.38% | 43.24% | -17.62% | 9.13% | Upgrade
|
| Cost of Revenue | 32,892 | 31,500 | 28,535 | 24,879 | 19,416 | 21,571 | Upgrade
|
| Gross Profit | 19,315 | 18,683 | 16,762 | 12,134 | 6,424 | 9,794 | Upgrade
|
| Selling, General & Admin | 2,133 | 2,133 | 1,768 | 1,318 | 1,091 | 1,489 | Upgrade
|
| Other Operating Expenses | 5,240 | 4,943 | 5,216 | 4,100 | 3,396 | 3,960 | Upgrade
|
| Operating Expenses | 9,946 | 9,523 | 9,089 | 7,322 | 6,355 | 7,315 | Upgrade
|
| Operating Income | 9,368 | 9,160 | 7,673 | 4,812 | 68.65 | 2,479 | Upgrade
|
| Interest Expense | -1,222 | -968.82 | -690.76 | -655.71 | -753.97 | -849.22 | Upgrade
|
| Interest & Investment Income | 363.27 | 363.27 | 151.73 | 78.7 | 130.74 | 45.72 | Upgrade
|
| Earnings From Equity Investments | - | - | -1.92 | -85.26 | -68.37 | -34.3 | Upgrade
|
| Currency Exchange Gain (Loss) | 22.22 | 22.22 | 71.5 | 14.72 | 0.45 | 45.82 | Upgrade
|
| Other Non Operating Income (Expenses) | 396.43 | 260.42 | 211.4 | 130.81 | 125.18 | 83.07 | Upgrade
|
| EBT Excluding Unusual Items | 8,928 | 8,837 | 7,415 | 4,295 | -497.32 | 1,770 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -79 | Upgrade
|
| Gain (Loss) on Sale of Investments | 64.31 | 64.31 | 5.15 | -57.46 | -13.09 | 12.46 | Upgrade
|
| Gain (Loss) on Sale of Assets | -56.41 | -56.41 | -66.24 | -31.06 | -50.26 | -60.8 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -29.7 | Upgrade
|
| Other Unusual Items | 40.64 | 40.64 | 161.93 | 90.82 | - | - | Upgrade
|
| Pretax Income | 8,977 | 8,885 | 7,516 | 4,298 | -560.67 | 1,613 | Upgrade
|
| Income Tax Expense | 1,185 | 989.04 | 1,450 | 876.58 | -417.73 | 422.53 | Upgrade
|
| Earnings From Continuing Operations | 7,792 | 7,896 | 6,066 | 3,421 | -142.94 | 1,191 | Upgrade
|
| Minority Interest in Earnings | -4.49 | -3.62 | -3.18 | -1.89 | -0.1 | -1.36 | Upgrade
|
| Net Income | 7,787 | 7,893 | 6,062 | 3,419 | -143.04 | 1,189 | Upgrade
|
| Net Income to Common | 7,787 | 7,893 | 6,062 | 3,419 | -143.04 | 1,189 | Upgrade
|
| Net Income Growth | 5.60% | 30.19% | 77.30% | - | - | 100.98% | Upgrade
|
| Shares Outstanding (Basic) | 203 | 203 | 203 | 203 | 203 | 203 | Upgrade
|
| Shares Outstanding (Diluted) | 203 | 203 | 203 | 203 | 203 | 203 | Upgrade
|
| Shares Change (YoY) | -0.04% | 0.00% | 0.00% | 0.00% | 0.02% | 0.06% | Upgrade
|
| EPS (Basic) | 38.35 | 38.86 | 29.85 | 16.85 | -0.70 | 5.86 | Upgrade
|
| EPS (Diluted) | 38.35 | 38.86 | 29.85 | 16.84 | -0.70 | 5.86 | Upgrade
|
| EPS Growth | 5.64% | 30.18% | 77.26% | - | - | 100.85% | Upgrade
|
| Free Cash Flow | 19.11 | 959.93 | 5,625 | 2,343 | 2,342 | 3,275 | Upgrade
|
| Free Cash Flow Per Share | 0.09 | 4.73 | 27.70 | 11.54 | 11.53 | 16.13 | Upgrade
|
| Dividend Per Share | - | 4.000 | 2.500 | 1.000 | - | 1.000 | Upgrade
|
| Dividend Growth | - | 60.00% | 150.00% | - | - | 0% | Upgrade
|
| Gross Margin | 37.00% | 37.23% | 37.00% | 32.78% | 24.86% | 31.23% | Upgrade
|
| Operating Margin | 17.95% | 18.25% | 16.94% | 13.00% | 0.27% | 7.90% | Upgrade
|
| Profit Margin | 14.92% | 15.73% | 13.38% | 9.24% | -0.55% | 3.79% | Upgrade
|
| Free Cash Flow Margin | 0.04% | 1.91% | 12.42% | 6.33% | 9.06% | 10.44% | Upgrade
|
| EBITDA | 11,396 | 11,061 | 9,307 | 6,191 | 1,428 | 3,856 | Upgrade
|
| EBITDA Margin | 21.83% | 22.04% | 20.55% | 16.73% | 5.53% | 12.29% | Upgrade
|
| D&A For EBITDA | 2,028 | 1,901 | 1,634 | 1,379 | 1,360 | 1,377 | Upgrade
|
| EBIT | 9,368 | 9,160 | 7,673 | 4,812 | 68.65 | 2,479 | Upgrade
|
| EBIT Margin | 17.95% | 18.25% | 16.94% | 13.00% | 0.27% | 7.90% | Upgrade
|
| Effective Tax Rate | 13.20% | 11.13% | 19.29% | 20.40% | - | 26.19% | Upgrade
|
| Revenue as Reported | 53,093 | 50,934 | 45,902 | 37,359 | 26,105 | 31,516 | Upgrade
|
| Advertising Expenses | - | 1,387 | 1,167 | 831.13 | 658.66 | 956.71 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.