Good afternoon, everyone. My name is Nishant Singh, and I welcome you all to the Quarter Three FY 2026 Earnings Call of Narayana Hrudayalaya Limited. To discuss our performance and address all your queries today, we also have with us, Mr. Viren Shetty, our Vice Chairman, Dr. Emmanuel Rupert, our CEO and MD, Mrs. Sandhya Jayaraman, our Group CFO, Mr. Venkatesh, our Group COO, Dr. Anesh Shetty, MD of our overseas businesses, Mr. Ravi Vishwanath, CEO of NHIC, and Mr. Vivek Agarwal, Senior Manager in the IR function. Before we proceed with this call, we would like to remind everyone that the call is being recorded, and the transcript of the same shall be made available on our website as well as on the stock exchange at a later date.
We'd also like to remind you that everything that is being said on this call that reflects any outlook for the future or which can be construed as a forward-looking statement must be viewed in conjunction with the uncertainties and the risks that they face. As a special request for this time, as we now have multiple business streams across the globe, we suggest we spend first 30 minutes Q&A on India and the rest 30 minutes on the U.K. and Cayman piece. With that, now we would like to start the Q&A. I would request everyone to now use the Raise Hand feature to start posing the questions.
Prithvi.
Yes, Prithvi, please go ahead.
Hi. You know, congrats for good set of numbers. Let me start with India first, because, you know, you mentioned that this is the second consecutive quarter where we have seen a very high profit growth for India business. I mean, looks like finally we're benefiting from the initiatives that we have been taking over the last few years. The margin expansion that we saw in India business over the last two quarters, which is almost 150-200 basis points on YOY basis, do we expect the same trend to continue for a few more quarters? You think still there are levers for margin expansion in India business?
I'll take this. See, we've been putting a lot of efforts over the last couple of years on our transformation programs, our payer mix optimization initiatives. So the effect of our transformation program has seen results now where patients are opting for higher bed configuration, of course, keeping our volumes and occupancy intact. Also, with a lot of technology infusions and increased volume of robotic cardiac surgeries and other procedures, the realizations have increased substantially, resulting in higher revenue and better margin. And, as I said, payer mix optimization initiatives consistently helping in building up the margin and increase in realization. Though we can't have a specific indication or guidance, but our efforts will always be to maintain these margins we realized in the last couple of quarters, except for unknown short-term impacts.
Got it. Yeah. A follow-up on this, the losses that the company has been making on insurance and clinics has been coming down in the last few quarters. So when shall we expect break even for this particular business segment?
I'll ask Ravi to answer, and then I'll follow up at the end.
Yeah. So, you know, we are still in building stage in these businesses, Prithvi. So right now, our focus is on making sure that we are attracting customers and taking care of them and building out the various propositions for them. So that's our focus right now. I think it's a little bit early for us to talk about break even on this. But, I'll ask, I'll request Viren to add any further comments.
Yeah. We are balancing out the scope of expansion of our clinic program across the country and merging it into NHL, so we're better able to manage the synergies and costs between two entities. So the diluted impact should minimize over the coming quarters. Having said that, this is a business that still we want to invest in and build out across all our core geographies, so there will be some amount of margin dilution going forward. We will call it out in the investor decks, and you'll get a sense of how much we are spending on this. But, too early at this point to tell when the break even will be achieved.
Fine. So looks like, you know, at least we are behind the peak losses. Okay. I had a couple of questions on Cayman and U.K., but, you know, I'll join back in the queue.
Thanks.
Thank you.
Just to repeat, first 30 minutes will be for India questions. Those with India questions, please, raise hand. All right, until the questions get populated, Prithvi, you want to move on to Cayman?
Yeah, we have Rajat with his questions.
Okay.
Yeah, Rajat, can you add your question, please?
Yeah. Just a small request, and if it's possible to, you know, present the financials of each of the three entities in a pro forma way, the way you, you know, file your financials with the exchange. And you can have... I mean, they could be unreviewed or unaudited as well. Will that be possible going forward?
We are presenting relevant information in different segments. I think this is the model we're supposed to continue with. However, if you have any specific questions on how to understand the numbers from our investor deck, you can set up time with our IR team, and they'll be very happy to help you construct your entity-wise P&L.
All right. Thanks a lot. And just a quick, quick question on, an announcement that was made some time back on setting up a subsidiary to look after, some initiatives in North. I think you, you announced a subsidiary being set up.
F or the specific purpose. Am I right?
Yeah.
Could you elaborate on that? What are we looking at? You've been present in North for quite some time, quite a long time.
Yeah.
Is there anything specific that you're looking at?
Nothing that we can disclose as of now, but the North is an area of interest for us, and it's something that we're looking to see what we can do there.
Okay, thank you.
Thanks, Ajit. Nitin, get any other question, please.
Hi, thanks for taking my question. You know, this quarter, we've had a pretty strong growth in the Bangalore cluster. So, anything which sort of stands out in terms of what has gone differently in Bangalore this quarter?
I would request Venkatesh to take this up.
Yeah. Yeah. So I have already mentioned in the previous question about how the transformation has given the results for us in mainly our flagships, where high realizations have come out from the high level of beds. Of course, and that, again, I'm repeating the payer mix optimization, which has consistently helped our flagships and including Bangalore cluster, too, work constantly on increasing realization. Plus, the most important thing is the high-end robotic work aided with technology across all the specialties, including cardiac surgeries, which have really improved our margins and also on the volumes. So, plus, a lot of emphasis have been put in all around Bangalore, urban, rural, and also in the northern parts of Karnataka, to have more footfalls coming in from domestic.
As we've specifically mentioned, our whole emphasis going forward will be to consolidate on the domestic volumes and revenues, and that's exactly what we've been doing over the last six quarters. All these together have improved our volumes, margins, realizations, and revenues in this quarter if you compare on a year-on-year basis for the Bangalore cluster.
Venkatesh, does it become a template for the other clusters, or this is more of a Bangalore phenomenon that we've seen, you know, this - some of these initiatives we're talking about?
So, this is the same template we're going to follow for all our clusters, including the Eastern cluster. They are also following suit in terms of how the margins and the realizations are working, because these are the two major clusters where our flagships are there. And, we will continue to work towards the same type of an objective in the North cluster as well. There is a little bit of a gap which we have to cover up there, but, with the way things are set up for the North, this is going to be the template for all our regions going forward.
On that point, you know, on the Northern cluster, you know, there has been a little bit of... Again, it's sort of quite contrary to the way Bangalore played out. Anything that you want to call out on what, you know, how the, you know, what sort of kept the growth a little soft on the Northern cluster this quarter?
Yeah, we have been a bit cognizant on the receivable problems in some of the scheme payers, and also on the capping on reimbursement of certain drugs, which has actually resulted in a conscious call in controlling volumes on the schemes. Plus, a little bit, I mean, constant efforts towards optimizing the payer mix has resulted in volume reduction in schemes, and we are yet to catch up on the preferred payer. But of course, the volumes will catch up soon. But having said that, this optimization actually has led to an increased realization and revenue in spite of slight dip in volumes. Plus, increased competition from newer hospitals in the region around North has also contributed to a bit of a shortfall, but we are confident of overcoming this because it's going to be short-term measure.
Confident of overcoming this through our active marketing and operation strategies over the short period of time, because this is just time-bound, and I don't think this problem will persist beyond a quarter or a couple of quarters.
Okay. Thank you so much.
Can we have the next question, please?
Nishant, someone, Alankar, has his hand up.
Alankar, yes, please, go ahead with the question.
Yeah. Hi, good afternoon, everyone.
Hi.
One question, yeah, one question on Bangalore and contrasting it with some of the other clusters. So firstly, you spoke about following the same template in the other clusters. Now, if I look at the ARPP in Bangalore, it's significantly higher than other clusters, including Kolkata, as well as other two hospitals in Delhi and Gurgaon. I just wanted to understand, even once you try and bridge that gap and follow the same template in, say, Kolkata, the East cluster, as well as Delhi, NCR, structurally, is there anything different, which, which is happening in Bangalore on case mix or payer mix, which is likely to keep the realizations in Bangalore significantly higher than these two other clusters, going ahead?
Assuming those changes which you mentioned are incorporated over the next few years in these other clusters.
Yeah.
We Dr. Rupert to answer this one.
Far higher in Bangalore compared to the Kolkata cluster. So you are going to see these kinds of numbers, especially in robotic cardiac surgery, bone marrow transplants, all these are very large numbers here.
In the last quarter, and in fact, past few quarters, we have done the largest robotic cardiac surgery in the country from our—largely from our Bangalore unit. Similarly, we continue to do the largest volumes in terms of bone marrow transplant, in terms of several advanced procedures. So that comes in at a higher.
Yeah, hello, can you hear me?
Yes.
Okay, okay, so my question was not specifically for the third quarter, but yeah, I mean, structurally also, I think some of the points which you mentioned are fine. Okay, the second question was, if I just look at Bombay, the Mumbai hospital, you had spoken about trying multispecialty there or adult multispecialty there earlier. Any update on those plans?
Yeah, we're still working with the trustees and the Charity Commissioner on getting the licensing shifted.
Okay. By broadly, when can we expect any progress there, Viren?
We don't have a timeline on this, as with all of them.
Okay, fair enough. That's it from my side. Thank you.
Thanks.
Thank you. Can we have the next question, please?
Yeah, there was a chat question, which is: Does the OP consultation doctor revenue count as part of the overall, OPD revenue? Do we track it? The quick question is, we track it internally, but OP consultations are a very small part of the overall OPD revenue. And all of that, payout goes towards the doctor. If we have no other questions on India, we'll, probably move to Cayman. So could you raise this... Anyone raise their hands for questions on Cayman for Q3?
We have a question from Damayanti. Damayanti, please go ahead.
Hi, thank you for the opportunity. I just have one question on your India business, regarding the competition scenario in Bengaluru market. So we are seeing a couple of competitors expanding their presence there. So from your perspective, how do you see this dynamics to play out for your business? Thank you.
There is enhanced competition. A lot of new hospitals are coming out in, Sarjapur area and in North Bangalore. We currently don't have hospitals there, so it's not easy for us to comment on the impact it has. But just broadly, if you were saying, that Bangalore is a large market, it is well served. More hospitals would serve the community even more. There may be a lag between any new hospital that comes up and the time it would take to break even, and the business practices that have to be followed to, fill up those beds. We would say, like all competition, it has definite short-term impact in terms of enhanced cost and time to break even, but long term, it evens out, because still, all the organized corporate hospitals put together are barely able to service the true demand that exists.
But the lag exists because not everyone gets treated for the procedure that they require, and not everyone is aware that they may be suffering from underlying chronic or any sort of life-threatening condition.
Sure. And in your flagship hospital, the majority of volume will be the local, population volume, or you see, mostly the outstations for high-end procedures, et cetera?
Most of the business we get comes from within a 15-kilometer radius.
Even the high-end transplant, bone marrow, surgeries, et cetera, that is, within this 15-kilometer catchment?
Well, that's two different. So bone marrow transplant, yes, that comes from across the country.
Mm-hmm.
So that will have a very high representation from Eastern India. But for very high-end cardiac procedures, they are more represented by people traveling locally.
Okay. Thank you.
We have some questions in the chat.
All right. How do you see the oncology share and revenue mix going forward? The oncology started from a very, very low base to becoming our second highest specialty. It is the fastest growing department. We believe, going forward, oncology and cardiac will account for more than half of our revenue going forward. But as to what a percentage share it will constitute going forward, we would, it would be hard for us, because with the newer hospitals, the case mix may skew slightly differently. So cardiac, at a third, will continue to remain our largest department. Our oncology could go up possibly another 20%, depending on the years going forward.
Question is on the vision objective going ahead now. What do you want to be in the next five years?
We will take that last. ARPOB in oncology, we don't break out department-wise ARPOB.
Yeah, Vinay, do you have any questions, India specific?
Yeah.
Sure.
Just wondering, your gross written premium has really gone up quite significantly this quarter. I mean, how many new policies have we done, or what exactly has led to this expansion?
Can I take that, Viren?
Yeah, Ravi, please.
Yeah. It's a combination of things. I mean, so, you know, our retail business, which is where we started, you know, that's the productivity there and the acceptance of that in the market has been increasing. As we told you last time, we've also started offering business in outside of Bangalore. So we've got Kolkata and Raipur and Mysore are also available. We've also entered the SME market, where we are looking at small and medium enterprises, and providing them with an integrated approach for not just hospitalization, but also comprehensive care, which also includes outpatient care, consultation, medicines, et cetera. And that's been appreciated quite well by our customers.
You know, those are some of the things that have been driving our performance this quarter. Yeah, we continue to work hard to keep that trajectory going.
Any numbers that you could share if you have plans for FY 2027 in insurance?
No, we're working through those things now. I mean, but, you know, we continue to be optimistic about the pace of growth in insurance. And, you know, we think there's quite a large market for it, especially for an integrated approach, which combines hospitalization and primary care at our clinics as well as at our hospitals. We think there's... That's a proposition that is, A, unique, and, B, that is relevant and resonating with the market. So we're quite excited about the future growth. We're not ready to comment right now on next year's numbers.
Okay. You are now looking at delinking it from the NHIC. So therefore, going forward, NHIL will be reported as independent of the business of the care, correct?
Yes, correct. The insurance business, even otherwise, we are reporting out separately only in our investor day. And integrated care, we are reporting separately. Integrated care will merge into NHIL. The insurance business, we'll continue to report out separately.
Would we get some color on the profitability of that business, the insurance business, or is it too early to comment on that?
Yeah, we have given the integrated care losses. At the moment, we are giving that out as part of our investor deck. We will report. Once the merger happens, we will report out the profitability of the insurance business separately.
Okay. Thank you very much. Thanks a lot.
It's not very substantial right now. It's small.
I understand that. Yeah, that is understood. Yeah. Thanks a lot.
Okay, while we wait for our participants to populate for the India questions. Any plans of diluting stake to offset debt? No. Our view on Gurgaon Delhi Hospital profitability aspects and ability to fill the beds from a competition viewpoint, given multiple large players are expanding already and have an existing presence. That has been our biggest challenge. Gurgaon, there are much larger hospitals that our existing Gurgaon hospital has had to do doctor acquisition as well as patients coming in. It's been quite challenging for us, as no doubt all of you have been aware. We have done a lot of things to improve profitability. We've done a lot of cost optimization, and we run a lot of efficiencies within the overall network to make the hospital break even and run in a sustainable manner that delivers very high quality of clinical care.
Its path going forward could not get more challenging if more hospitals come in. It would continue on its current path. But yes, this is something that is a challenge faced even by the largest hospital in Gurgaon, which is every incremental bed does have a short-term dilutive impact. But over the long enough timeframe, there is still sufficient demand to fill up these beds. There was a question on reason for such a high increase in salaries and doctor fees. I'm guessing the person who brought this question up would have been looking at the consolidated numbers, which adds the U.K. to that. But from an India mix, we've actually improved the doctor cost as a percentage of the overall payouts.
The question on sharing occupancy rate for the current quarter, this is a number we are moving away—we have moved away from. We are not in the hotel business, and occupancy matters less to us as the overall patient volumes that come in. Are there any other.
One more on the insurance. Just wanted to know whether we operate only in Bangalore and Mysore markets for insurance segment. Which other markets do we look to tap for insurance segment?
I've expanded to, Calcutta, and we will be slowly expanding to Raipur as well. Over time, we want to operate our insurance plan in all the markets where we have a significant physical presence, but we will be opening it up phase-wise. Our question is: Are we looking at growing the pharmacy business? The pharmacy is an integral part of the NHIC clinics, so pharmacy as a proportion of business within NHIC is quite high, and that's how we will be growing it. We would not be running a standalone, pharmacy business in a big way.
I think we should come back on the online questions. Prithvi, can we please have a question?
Yeah, thanks. Before getting into Cayman, I just have one question on India business. Given that you mentioned you will implement the similar template even in Kolkata cluster, how many years it will take for Kolkata cluster's ARPP to reach closer to Bangalore? Just to get a sense, you know, how many years-
Yeah.
It will take for you to implement all these measures?
Yeah. Prithvi, I can answer that very quickly. The hospitals in Kolkata, given the payer mix and, sort of patient we're after, will always be at a discount to the Bangalore hospitals.
I mean, yeah, I understand there will be a discount, but I'm just trying to understand the extent of discount, because the way the Bangalore ARPP has risen in the last few years.
Yeah.
Do we expect similar trend to happen even in Kolkata?
Not in the near term. The Rajajinagar Hospital, which we are planning as a flagship Health City, built along the same lines as the Health City in Bangalore, with modern construction and the best equipment and getting very good infrastructure, should serve to fill up that gap a little bit, but it will still be diluted a lot by the impact of our older hospitals there.
Understood. Viren, just one final question on India business. You think before the new hospitals get commissioned, can you sustain this double-digit revenue growth momentum? Or you think the growth rates might moderate, by FY 2029 before you commission a new hospital?
The like-to-like hospital growth, we believe definitely should be able to sustain. There will be quarterly variations, barring any kind of major adverse events. Say, for example, should a hospital poach an entire clinical department or anything of that nature, there's no reason that the same hospital growth should not be sustainable till the new hospitals come online.
Okay, thanks. Can I move to Cayman now?
Just a couple of more questions on the chat, Prithvi, and then we can start the Cayman and UK piece.
Yeah.
Yeah. There's a very quick question on INR 1,000 crore CapEx to be funded. It will be internal accruals and debt. The number is actually closer to INR 3,000, but the answer is still the same. Any other chat questions?
One more on the expansion plan.
What's the question?
Was there.
All right. Sure. Yeah, Prithvi, we move on to Cayman.
Anesh, on the Cayman revenue, I mean, especially for the hospitals, right now, we are at $45 million. I know occupancy is not a right metric to look at it, but can you give some data or some number that will help us to understand how are we with respect to the percentage of full potential for Cayman hospital business?
So there are two aspects to that, Prithvi. One is the local market, one is the international market. The international market, obviously, we have no way of quantifying how big it is. We just know the progress we are making. Locally in Cayman, we know that the government hospital is still larger than us in terms of revenue. So of course, there are certain structural reasons for that. They have an exclusive right over the entire payer class that we don't have. There is another private hospital that also does well. So we know that there is room to grow. A bit tricky to put an exact number to it, but you know, there is still market share to be had.
Got it. On the insurance side, I mean, despite having higher revenue for Cayman Insurance this quarter, we saw even losses widening on sequential basis. I mean, what explains that? And also, I think, last quarter or the quarter back, you mentioned by Q4 or Q1, you might reach break even for the Cayman Insurance. Please just update on that.
Sure. I think even when we spoke last quarter, like we said, it is quite challenging to have a quarter-on-quarter predictability in insurance loss ratio. There will be, you know, large claims and things like that. There'll be quite a bit of volatility. If we take a rolling couple of quarters, that should give a better picture. Having said that, up until now, our focus has been on aggressively expanding the size of the book, which we have been successfully able to do. From the coming quarter onwards, we the focus will be more on improving our underwriting performance and improving the underlying processes, as well as the clinical decision-making better.
But we achieved where we wanted to get fairly quickly, ahead of schedule in terms of the size of the book that we have. We have most of the marquee clients. Now the focus will be on optimizing the book that we do have.
Is it possible to give market share number for the insurance business?
It's actually publicly available on the Monetary Authority website. One can derive it with a lag of a few quarters because it's not up-to-date. So even we wouldn't have the most up-to-date figures, but with a couple of quarters lag, one can understand the size of the market.
Okay, fine. We'll take from that.
Thanks.
I have one more question on U.K. I'll join back in the queue.
Any other questions on Cayman?
We can move on, Viren.
Okay, so there was a question on. This is more group level. There are some previous question in the chat. Are there targets for net debt to equity? Just, Nishant, can I.
Yes, so we track the ratio of net debt to EBITDA on the consolidated basis, and our endeavor is to maintain the number below 2.5.
Another point that came up is, I mentioned poaching of entire departments. This is anecdotal. It has not happened to us. There are doctors who leave for various reasons, such as relocating to cities where they would like to move to be with their families. I was just using this to illustrate. But our doctor attrition at the senior level is high single digits. It's quite low. Okay, this question has come up. "Vision, objective, goal in Narayana. What do you want to be in the next five years, and where you'd like to be?" The vision is, as Dr. Shetty had always defined for us, which is building a world-class healthcare institution that provides accessible, affordable care for everyone who comes in. The objectives are to build a healthcare institution that's able to deliver on that.
The goals are how we achieve those objectives. The goals used to be bed-driven, which is chasing after having the largest presence and the largest number of beds all over the country. We found out that, using that as a route to getting to our objective was diluting it a lot, because we entered into markets where we had very little presence and recognition, and we were not able to execute well. As of today, what we are working on is consolidating our presence in our core markets, starting with Bangalore and Delhi, and from there, the other markets where we have success, such as Raipur, Ahmedabad, Jaipur, Delhi, Mumbai, et cetera. We are growing there with a combination of hospitals, clinics, and insurance.
We will also be offering our integrated care offerings to patients so that we can offer healthcare services to them throughout the year, rather than them coming in for cancer and cardiac services. What we would like to be in five years in our core markets is a significant operator with a presence, so that wherever you are in, at least in Bangalore or Kolkata, you're never more than 25 minutes away from an NH center, be it a hospital or a clinic. With those points of presence, we would then work towards earning the trust of our patients and increasing our market share and total overall health spend, which is money spent in clinics, pharmacy, at procedure level, and health insurance. The steps we will take to do it will be the combination of all the offerings that we have invested in.
Damayanti has a question.
Yeah, please.
Damayanti, please go ahead.
Hi, I have a question on the UK operation. Shall I go ahead?
Yeah, please, please.
Okay. So, we have some data available in the presentation for the UK operations, and when we look at the profitability, that obviously is significantly below your India operation or Cayman operations. And we understand the market is different there. But from your perspective or strategies, what are the key points which you will focus on to improve margins from here on, and reducing the gap between what UK operation has in terms of margins versus the consolidated numbers? Yeah.
Yeah. Thanks, Damayanti. So, as you identified in the beginning, you know, every market will have its potential. We don't think that the profitability of what we-- the operation in the UK will ever reach where we are in Cayman, because they're very different markets, very different risk profile. Secondly, in terms of you know, what are we going to do? So we-- it's been about a little over a few months since we acquired the company, and there are quite a few opportunities to implement essentially our entire technology platform and what we've done with Cayman from India, which is a lot of operational process-level efficiencies related to both clinical and non-clinical functions.
As well as the company has a very, very small revenue composition from non-NHS sources, that is private insurance and self-pay. Those tend to yield higher realizations on a like-to-like basis compared to NHS. There are some initiatives related to growing that market share, the private market share. Those will also help meaningfully contribute to the margins along with revenue growth. But in a summary, the broad idea would be a much larger scaled version of what we've been able to do in Cayman, which is essentially implement our technology platform and other operational efficiencies, but at a larger scale. Yeah.
Sure. And these measures will take, say, how much time before we start seeing some notable changes happening in the UK numbers? You do have avenues, but in general.
Yeah.
S hall we assume two to three years or even higher time, timeline to see these, initiative to bring fruits?
Yeah, I don't think we'll have to wait two to three years to start seeing results. But obviously, to get the entire, you know, to do a lot of what we can do will take, you know, some time. But we should start seeing early results trickle in. No guidance on exactly how long that will take, but I don't think we'll be waiting two to three years to see benefits start flowing in.
Okay, and my last question is: in these, U.K. setup, it's all, local teams, right? In terms of doctors as well as non, medical teams, it's the local,
Yeah, absolutely.
Yeah. Okay.
Yes.
Okay. Thank you.
Yes, Sunil, please go ahead.
Yeah, just wanted to check out on your... You have been mentioning this Birmingham unit of the U.K. operations. How big is it, and how long will it take to come out of the losses there? What, but how long will it take to get completed and completely operational?
Sure. So the hospital is operational, but very recently so. In terms of it, it is a hospital that the erstwhile owners had acquired from another health system as part of a divestment. So it has been a hospital for decades, but it was largely neglected for a long time. So under our ownership, sorry, under Practice Plus ownership, it's been about a year, a year and a half, and NH for the past few months. So the hospital is fully operational. To your question about how long it will take to come out of our losses, we've always hoped that, you know, these such an operation would take about four quarters or one year. It's been half that time. We will continue to monitor it.
You know, there are some positive changes on, on the ground, but it is still a new market for us and a new asset for the company that we are still getting our hands around.
In size, is it bigger than the average, PPG hospital?
No. No, all the hospitals are more or less the same in terms of template. There are minor variations here and there, but in terms of number of square feet or number of operation theaters or beds, et cetera, there are very little variation between them. Yeah.
Okay, and lastly, would you be required to put in some money on CapEx in Birmingham, or is that all done already?
No, that's done. There are some minor equipment that will be coming online in the next few weeks, but the bulk of the investment was done before. Nothing major. There are some, you know, some sterilization units, et cetera, but nothing that was left for us.
Okay. Just, just one last question on the total. It is net GBP 183 million, right? How much of it is equity and how much of it debt? I may have, you may have mentioned that in the past. Maybe if you can just, like, just to repeat it.
I'll take this.
Yeah.
We have taken a debt of INR 150 million on this. I also want to take another question here, which is on the repayment of the debt. We have a two plus five years repayment schedule over the period of which, we aspire to repay this debt.
So it is INR 33 million equity and INR 150 million debt, is it?
We had put in INR 45 million equity because there were also deal costs which we had to spend on. 150 million debt and INR 45 million equity is what we've put in.
Fair.
What we paid was GBP 183 net after netting of the cash, which was there in the entity.
Yeah. Thank you.
Thank you. Prithvi, do you have any follow-on questions on UK?
Yeah, I just have one question. Anesh, this is again on U.K. Since it would have been a couple of months for you taking over the business, are there any shocks that you're facing, because it's a new geography, et cetera? Or is it fairly, I mean, or relatively easy for you to implement whatever you wanted to implement it?
It's still too early to say, Prithvi. So, you know, fortunately, no bad shocks. But it's been about three months. We have a bit good idea of... Essentially, we've scoped out a lot of the process changes we're going to be making, a lot of the digital applications and the rollout of certain transformations that we're going to be doing. In terms of how hard it is to, you know, to roll this out, we'll know in a few quarters, but so far, you know, we're fairly optimistic. I don't think there's any negative surprise, thankfully yet.
And you think there are many low-hanging fruits for you to implement in the first few quarters?
We definitely will get started. There, there are obviously, you know, some initiatives that are easier than others, some that will be quicker, some that will take longer time. But I think, you know, in a, in a few quarters, we, we will get a better sense of the timelines as well as, you know, a better quantification of these things. We have a broad sense of where we're going and internally, you know, obviously, we do have a roadmap for what we'll do when and when we expect these synergies to start kicking in, but nothing to share as of now.
Okay. Thanks, Anesh. All the best.
Thank you. Yeah, Vinay, I think you have your hand up.
Sorry. Yeah, just one more question on U.K. You mentioned about there being a four to six weeks waiting time for surgeries in U.K. Was that because of operational constraints, or is that just the sheer number of people and the capacity to occupy them? Is there a chance of reducing this backlog?
Vinay, when you say four to six weeks, I assume... Are you referring to our waiting time within our hospital or in the NHS?
I mean, I'm looking at your deck that you had circulated in November, where it says, "Latent demand, four to six weeks waiting time for surgeries." So I was just trying to see how quickly can we increase our EBITDA there. So is that one of the options to go about? Is it a problem or is it an opportunity?
Sure. I'll try and answer the question because I'm not very sure. I'll look back at the slide you're referring to later.
Sorry, Anesh.
But essentially.
T hat was a background information. four to six weeks is NHS waiting list.
Yes, yes.
Yeah, so that's much larger. So it's not four to six , it's actually... I mean, the national waiting time for, depending on which elective procedure, is more than 18-20 weeks, and there are some that are quicker. But essentially, the concept that we shared was that there is a waiting time for elective surgeries more than which is more than ideal in the public health system. That's the opportunity that exists for all private operators. So, the motivation for patients to pay out of pocket rather than get good healthcare free is the waiting time and the quicker access in the private sector.
This is something that all private operators are looking to capitalize on, and this is particularly related to certain procedures such as joint replacements, cataract, you know, other orthopedic procedures, general surgery, et cetera.
Okay, so it makes sense to keep with that long waiting list?
No, it's not up to us. That's the restriction that the government, the public NHS Trust hospitals have with regards to their resources available. You know, that's been a multi-decade problem, and it doesn't appear that it's going to go away anytime soon.
Okay. Thanks a lot.
Rajit, do you have any questions?
Yes. On the UK financials, just wanted a few clarifications on the numbers. So the depreciation for UK, as per the slide 14, comes to around INR 40 crore. Now, the balance sheet of the annual report of Practice Plus gives a very different number. So how do we understand this, and is this the number which we should take going forward as well, INR 40 crore for two months kind of a number?
Yes, you should take this number going forward. So the Practice Plus balance sheet was three legal entities.
Mm.
-which were there, and this is now after the carve-out. There is also the most of the depreciation is also coming from the leases, and as we consolidated, there was a reaccounting that we did with the statutory auditors in terms of some of the lease charges. So that's why you're seeing a slight, well, it's not a very material deviation from the number. So this number you can take going forward. I would just recommend that you wait for Q4, where we get the full effect of all the numbers in our P&L. I think that's a good Q4 or Q2 of Practice Plus. That will be a good representative of a full quarter number for us.
Okay, okay. Understood. Okay, so similar would be the case for interest costs as well, I guess?
Yes. Interest cost has gone up because we have borrowed.
Ah, right, right. No, that I get.
So that entire borrowing has come on the-
Yeah.
I think we've given a small schedule on that for clarity.
Yeah, yeah.
Mm.
Yeah, that's fine. And just a subjective question on the doctors' expenses and other employee expenses, compared to the rest of your, I mean, ex U.K. U.K. obviously has these expenses as much higher expenses, percentage of sales. So is there anything which can be done or which you think can be done to bring them lower by any margin?
You would see our doctor costs, doctor and employee costs, whether you take it year-on-year versus last quarter, or you take it quarter-on-quarter. Quarter-on-quarter is almost flat. Slight increase is there, mainly because of the lower revenue in quarter three, and it has improved year-on-year. So I..
No, what I meant is the percentage of sales is... it's much higher compared to ex UK.
Including U.K. as well.
Right? Please,
Including U.K. will be higher, yes, because U.K. or doctor cost profile is very different. I think for India-
Mm.
Y ou could look at the India slide deck, where we call out the doctor costs separately. You know, there is a table that we give.
No, which is fine. So my question is, whether—do you think the, these expenses in U.K. can be brought down to certain extent?
Oh, in U.K.?
Okay.
Okay, I'll let Anesh.
Okay, okay. Yeah. No, no, Rajit, so, I mean, essentially, anything we do around improving the payer profile will lead to a reduction in the doctor cost as a percentage of revenue. And of course, any other savings we have with regards to clinical efficiency would also help. It's that is definitely in the bucket of what we are targeting, but it's more a mid- to long-term ambition.
Okay, and other employee expenses as well will be similar?
Other employees, there is definitely much more scope. To put it in perspective, compared to peers, the doctor cost as a percentage of revenue is by far the lowest, compared to peers. But in the non-doctor bucket, you know, there are a lot of operational efficiencies as our software is implemented, that we hope to realize.
Okay. Thank you. Thanks a lot.
Should we take some questions from the chat, Nishant?
Yeah, yeah, Anesh, on UK hospitals.
Yeah, go ahead.
Are there expected timelines around payer mix improvements away from NHS?
Yeah. Yeah, I'll read these through and answer them as we go.
Yeah.
Again, you know, that's, that's an ongoing... I mean, directionally, we obviously want to improve the private payer mix. No, no expected timelines and, you know, to quantify that, but hopefully in one direction, which is upwards. The next question is: "In over five years, would NH significantly scale up international presence, blah, blah, blah? Are you open for another international acquisition opportunity?" Definitely not for the foreseeable future. I think we have our hands full with this large operation in the U.K. and what we already have happening in Cayman.
As we've said several times before, the right of first refusal, so to say, for our capital will always be at home country, in India, where we are most familiar and where we have the most opportunities to grow, and where we are deploying the bulk of our capital presently and over the next five years as well. The next question is: "From an ROC perspective, why UK? Isn't this ROC dilutive move in case there is a cap on profitability compared to your Indian operation, as NHS share can't reduce substantially?" The entire private sector, compared to the NHS, is a very, very, very tiny percentage of the market, far lower than it is in surrounding European countries or other first world countries as well.
We don't, our thesis wasn't counting on the NHS share reducing materially. There is far more than enough to go around for the size of where Practice Plus fits in in the private market hierarchy as well. And even a tiny, tiny shift from the massive elephant that is the NHS has very, very significant positive ramifications for all private players. So we aren't counting on any drastic moves in the NHS market share. The next question is: for adjusted EBITDA numbers for UK, should we look at post-IFRS or pre-IFRS as the one that gets into the consolidated EBITDA in NH books? Sandhya-
Anesh, I can take that.
That will be post. Yeah. Yeah.
Yeah, correct, Anesh. It will be post-IFRS only. The reason we are calling out pre-IFRS, at least for some time we will call out, is because it's a substantial number, the lease charges. So just to give that transparency, we are calling it out separately.
There's a question, Anesh, on.
Yeah.
R evenue seasonality of U.K. hospitals across each quarter.
Yeah, no, not much seasonality because ours is elective work. There is seasonality depending on contracting with the NHS Trust, but that's subjective for each location and each hospital. Because the work we do is different from India. We are not a full-spectrum hospital. We only do elective secondary care surgeries, so there isn't much seasonality here. The variation quarter on quarter would depend on contracting relationships with the trust. Okay, the next one: Could you...
Early observations on how the disease burden there differs from India across key specialties, evolving UK demographics, age, migration, et cetera? No, I don't think this is the correct way to think about it because our UK hospitals and all private hospitals in the UK are not general tertiary or secondary care hospitals like you see in India. The NHS is the primary place where people would go to for what this question seems to be asking about. Private sector providers only do a very narrow spectrum of elective cold surgeries, so we don't have any specific insights about the question that the gentleman is asking. The next one: "We mentioned last quarter that the UK acquisition is expected to be EPS neutral to slightly positive, even in the near term.
Based on the disclosed pro forma financials after the interest and amortization costs, it seems that we will have losses for full year." There are elements of one-timers, but, Sandhya, you want to take that question?
Now, the question is on EPS neutrality.
Yeah. So this quarter has been slightly distorted because we had the one-timer of the deal cost also coming in into the UK PNL. We do expect that the PAT will be flat or mildly positive, like we'd indicated earlier. So therefore, we do continue to hold our position that this acquisition will be EPS neutral for the group. Because we're just two months into the business, we are still getting our hands around it, and you have to give us some time to be able to give a more confirmed view on this.
I think we're. Vinay, do you have your hand up? Sorry.
No, no. You have answered my question. Thanks a lot.
Okay, thank you.
So the other question from the chat, on the direction of the doctor-related costs over the next couple of years. Dr. Rupert, if you could just address.
It is on track. We don't see a major change in what is happening. And even with the new hospitals, I think there will be some minor fluctuations here and there, but we have it well covered as far as that is concerned.
The question is: "What is the core competency of NH compared to its peers?" I think that, we do a lot of work on improving the in-hospital efficiencies, both by using operational expertise, by doing streamlining, cost cutting, and using digitization to be able to provide a like-for-like experience, and world-class level of clinical service at a price that few institutions can match, without compromising on the clinical quality. That's not core competency. Every hospital is supposed to do that, but we'd like to believe that we do it far better than most. And how it manifests itself is in the almost close to what the industry is able to get on the Indian levels of EBITDA, at an average realization that is far, far lower.
The expansion plans, that's another question in the chat, for India, are, as we had mentioned earlier, it's in the slide in the investor presentation. The core focus is in Bangalore and Kolkata. That's where the bulk of our spend is going to be. There is some expansion happening in Raipur as well, with an expansion to the existing hospital, and we will be adding a lot of medical equipment next year. We've planned for four da Vinci robots so that all our hospitals become robotic surgery equipped. We'll be adding a lot more oncology services in all the hospitals. So these are minor investments. Anesh, how does PPG compare on average revenue per patient compared with peers in the U.K.?
Yeah. So, private peers in the UK have anywhere from 30%-60% of NHS work, whereas we are almost 90% or more NHS work. So on an average revenue per patient, those numbers would be quite, quite different given the payer mix change. The next question is around: "What kind of PAT growth should we expect in next financial year?" Sandhya can take it, but we usually don't give guidance.
Yeah. I, I think we have given a reasonable view of where, where we're looking at India, Cayman. India will grow. Cayman will sustain, and UK we are looking to grow. So that gives you a direction of where our EBITDA is headed. PAT will follow the same direction. We will have interest costs coming on, and we have given our CapEx plan for India. There is no significant CapEx in Cayman that we anticipate. And UK, it will be largely the borrowing costs that we will service for the acquisition. So, this will give you a fair idea of how you could calculate our PAT for the next financial year.
Gaurav has his hands up.
Sorry.
Sorry, go ahead, Nishant.
No, no, we can, we can come back on the chat questions. We'll take Gaurav's question first. Yeah, Gaurav, please go ahead.
Yeah. Hi, thank you, and good evening. So firstly on Practice Plus' margins, if I recall correctly, you know, this business was at an EBITDA margin of 12% ex of the Birmingham asset, and this quarter we've done close to 10%. So, anything that's changed in the business post the acquisition where costs have gone up? And do we expect this 10% to stay here or improve again back to, you know, 12% going forward?
The business was always in that 8.5%-9% range, and it continues to be in that range. Over a period of time, Birmingham losses will come down. It has come down also, it'll come down further as well. And as far as the base core business is concerned, I think it's just too early for us. We are still getting a handle of the business, so we'll need some time to comment on. But broadly, we have not seen any dilution in the performance in the two months that we have seen or we have taken over the business.
If the number was from the Practice Plus disclosures, just know that it accounts for three separate businesses, with corporate costs allocated across three different business units. So there would be a distortion. Once you set only the hospital, then we are fully responsible for that.
Yeah, we had done that, but you're saying that 8.5%-9% is the normalized EBITDA ex of Birmingham for now, that this business-
That was always what it was, Gaurav.
Okay. Got it.
I'm actually not sure where you got that. Yeah, yeah.
Got it. Got it. And, you know, you've taken GBP 115 million of debt, and if you've spelled out the interest costs, so if I back calculated the cost of debt, is it 4.5%? Is that assumption correct? Is the cost of debt for us at 4.5%?
It's not a number that, we've kind of made available public, but broadly, we have, taken, SOFR plus 200 basis points is the broad range we have taken. Obviously there are, a lot of plus, minus in that number, and that's the reason you're not able to see it clearly.
But it's 200 basis points plus of... Okay, got it.
Yeah, yeah. SONIA plus 200, yeah.
What was the two plus five ? If you can just help me understand that two plus five a little better in terms of, you know, the timeline.
We have a two-year moratorium in which we are only servicing the interest for the debt, and then we have a principal and interest servicing for the next five years.
Is that equally over the next five years?
Yes.
or is it, you know, again, skewed towards the end of the five years?
It is equally over the next five years, after the first two years is finished.
Got it. Got it. Separately, on your, you know, joint venture, where you're looking at healthcare centers for the treatment of cancer patients, and specifically provide chemo services, you know, which geographies would that be in? You know, how many centers you plan to come through with this JV? Any color, please?
Yeah. This is an investment we made in Everhope Oncology. Their focus areas are creating chemo centers in Delhi. The first center has come up in Gurgaon. They're scouting for more partners to open up more centers with. The next investment they made is in SSO Oncology, Surgical Service Oncology in Mumbai, and they have three centers, and they're looking to expand more.
Any investment that we've earmarked, you know, for this particular venture over the next three years?
No, we've just made the initial investment. The rest, we'll take a call once we see the trajectory of the existing business and how they're able to scale.
Perfect. Thank you. All the best.
Thanks, Gaurav. Srinath, we can go to your question, please.
Yeah. Sir, in Bangalore market, as you see in the presentation, there are for the next four years, you are doing an additional 900 beds. Also, if you see other peers, listed peers, they are also doing aggressive CapEx towards the Bangalore market. Do you see- Do you think there would be enough room for growth in this market?
Yes.
Any color on that, sir?
There is room for growth in these markets.
Okay, got it.
There was a question in the chat on the ROCE, dilution impact because of U.K. What we'd like to say is that, initially, because of the size and scale, I think we are seeing the dilution, but, A, it's a leveraged buyout, B, it's an asset-light model. So we do believe that the U.K. acquisition will deliver a reasonably strong ROCE for us. Our current ROCE is very high because of the assets in India coming up, you know, long back, and therefore the cost of acquisition is lower. There is a normalization that is happening on ROCE, at the group level exclusively also. We will still be healthy. We won't be at that very high levels we were still last year, and U.K. will, in the medium term, not be dilutive to the group ROCE.
There's a question on the expansion plans for Cayman and U.K. Over five years, would NH significantly scale up international presence based on Cayman and U.K. experience or remain niche?
Yeah, we answered that. Nishant, happy to.
Sorry.
Do we need...? Yeah.
No, we have our hands full right now. Until we are able to improve the performance of the U.K., there is no scope for us to expand internationally. In India, we've already spelled out what our expansion plans are. The question is, when you look at the payer profile, our government schemes are the highest in the industry. This has always been the case for NH. We cater to the mass market, and the government payers are a very large portion of that. We try to balance out our commitments to society and maintaining a healthy mix of different patient base against our cash flow requirements, so the government numbers will reflect it on that. Question is: "Are there plans to raise equity capital?" Not right now. We don't see a need for it.
Anesh, there's a question on sourcing elective treatment from the NHS pool. Would you be able to answer that in the chat?
Yeah. When you refer to sourcing elective treatments, could you clarify the types of disease and procedure involved? So for the most part, they are orthopedics, would be joint replacement, arthroscopy, some amount of general surgery, gastroenterology, and ophthalmology as well. So this is the bulk of what we source from the NHS pool, which is elective secondary care surgeries. That's also the answer to the treatment mix. The last part of the question: "Are you primarily focusing on building cardiology in the UK, or are you open to scaling other specialties as well?" We will not be building, starting cardiology services immediately. There are very few private cardiology services in the country and especially outside of London, so this isn't a first step forward.
There are diversification and enhancements of the existing specialties that we will be doing, such as getting into back and spine surgery, more complex orthopedics, et cetera. So those would be the first topics we'll be taking up, the first new services we'll be starting with. Sandhya, I think the next question is: "Why does NH come out with its results towards the end of the period? Is there any particular reason?
Yeah, so I think this is something that we'll have to work on. This quarter especially was because we had to go through the consolidation with U.K., and we are still getting the systems in place. But in even otherwise, in general, I think we come out a little late in terms of how we are able to release our results. This is work in progress for us, and Vinay, we take your feedback, and we'll work on this.
The next question on the chat was on India business: "What is the impact of the increase in CGHS rates?" I think we had given this number last quarter. Nishant, do you recall, what the impact of enhanced CGHS rates will be? It was a non-material amount for us, given our limited presence in Delhi, and that we have limited exposure to CGHS, but the exact number, we can come back to you on later. All right, if there are no other questions?
There was just one small clarification I wanted to give. I'm not sure who it was, you had pointed out this 12% versus 8.5%-9%. I think one small thing is we were tracking the pre-IFRS number, which is 8.5-9. You're right, post-IFRS is 12%. So, that has. You've seen a slight moderation in Q3 because Q3 is also like a partial quarter for us, and we are still getting complete handle of how the numbers are rolling out. We do aspire to be at that 8.5%-9% pre-IFRS. Next time onwards, we will start giving the same ambition post-IFRS. I think that will clear the confusion which got created in that answer.
Sure. Thank you.
There are no raised hands, so.
No.
So, with this, we'd like to conclude the session, and thank you everyone for the active participation, as usual. Thank you.