Nibe Limited (NSE:NIBE)
India · Delayed Price · Currency is INR 1,082.00
-46.20 (-4.10%)
Feb 19, 2026, 2:10 PM IST
Nibe Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 3,275 | 5,073 | 2,818 | 1,053 | 212.44 | 25.13 |
Other Revenue | -0 | -0 | 0 | - | 0 | - |
Revenue | 3,275 | 5,073 | 2,818 | 1,053 | 212.44 | 25.13 |
Revenue Growth (YoY) | -28.94% | 80.00% | 167.65% | 395.69% | 745.30% | 74.22% |
Cost of Revenue | 2,407 | 4,121 | 2,293 | 807.71 | 125.68 | 20.62 |
Gross Profit | 868.56 | 951.71 | 525.62 | 245.32 | 86.76 | 4.51 |
Selling, General & Admin | 510.9 | 178.55 | 116.9 | 88.92 | 75.06 | 1.02 |
Other Operating Expenses | 225.4 | 169.55 | 50.82 | 37.44 | 16.3 | 1.76 |
Operating Expenses | 986.78 | 522.53 | 230.52 | 161.6 | 94.53 | 2.8 |
Operating Income | -118.21 | 429.18 | 295.1 | 83.72 | -7.77 | 1.71 |
Interest Expense | -85.02 | -67.46 | -60.52 | -32.92 | -0.12 | -0.01 |
Interest & Investment Income | 18.02 | 18.02 | 9.62 | 8.96 | 0.08 | 0.13 |
Currency Exchange Gain (Loss) | 0.18 | 0.18 | 0.19 | 0.51 | - | - |
Other Non Operating Income (Expenses) | -23.14 | -7.09 | -4.7 | 0.78 | -0.01 | -0.01 |
EBT Excluding Unusual Items | -208.17 | 372.84 | 239.69 | 61.05 | -7.82 | 1.82 |
Gain (Loss) on Sale of Investments | 12.88 | 12.88 | 20.09 | 0.69 | 0.45 | - |
Gain (Loss) on Sale of Assets | - | - | 0.01 | - | - | - |
Other Unusual Items | 10.28 | 10.28 | - | -28.8 | 11.38 | - |
Pretax Income | -185 | 396 | 259.79 | 32.94 | 4.02 | 1.82 |
Income Tax Expense | 2.84 | 121.62 | 74.5 | 17.01 | 1.89 | 0.57 |
Earnings From Continuing Operations | -187.84 | 274.39 | 185.29 | 15.93 | 2.12 | 1.25 |
Minority Interest in Earnings | 28.23 | -7.1 | 4.51 | -0.27 | - | - |
Net Income | -159.61 | 267.29 | 189.8 | 15.66 | 2.12 | 1.25 |
Net Income to Common | -159.61 | 267.29 | 189.8 | 15.66 | 2.12 | 1.25 |
Net Income Growth | - | 40.83% | 1112.14% | 636.85% | 69.96% | - |
Shares Outstanding (Basic) | 14 | 14 | 12 | 11 | 10 | 10 |
Shares Outstanding (Diluted) | 14 | 14 | 12 | 11 | 10 | 10 |
Shares Change (YoY) | 3.67% | 13.90% | 17.11% | 1.48% | - | -0.00% |
EPS (Basic) | -11.54 | 19.25 | 15.33 | 1.48 | 0.20 | 0.12 |
EPS (Diluted) | -11.54 | 18.95 | 15.33 | 1.48 | 0.20 | 0.12 |
EPS Growth | - | 23.64% | 935.09% | 626.12% | 69.96% | - |
Free Cash Flow | - | -451.5 | -953.12 | -784.47 | 53.03 | 2.33 |
Free Cash Flow Per Share | - | -32.02 | -76.98 | -74.20 | 5.09 | 0.22 |
Dividend Per Share | - | 1.250 | 1.000 | 0.100 | - | - |
Dividend Growth | - | 25.00% | 900.00% | - | - | - |
Gross Margin | 26.52% | 18.76% | 18.65% | 23.30% | 40.84% | 17.95% |
Operating Margin | -3.61% | 8.46% | 10.47% | 7.95% | -3.66% | 6.81% |
Profit Margin | -4.87% | 5.27% | 6.73% | 1.49% | 1.00% | 4.98% |
Free Cash Flow Margin | - | -8.90% | -33.82% | -74.50% | 24.96% | 9.28% |
EBITDA | 100.57 | 566.6 | 324.03 | 89.68 | -4.6 | 1.73 |
EBITDA Margin | 3.07% | 11.17% | 11.50% | 8.52% | -2.17% | 6.89% |
D&A For EBITDA | 218.78 | 137.41 | 28.92 | 5.96 | 3.17 | 0.02 |
EBIT | -118.21 | 429.18 | 295.1 | 83.72 | -7.77 | 1.71 |
EBIT Margin | -3.61% | 8.46% | 10.47% | 7.95% | -3.66% | 6.81% |
Effective Tax Rate | - | 30.71% | 28.68% | 51.64% | 47.08% | 31.27% |
Revenue as Reported | 3,309 | 5,122 | 2,854 | 1,065 | 224.68 | 25.64 |
Advertising Expenses | - | 19.06 | 6.27 | 10.48 | 3.49 | 0.09 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.