NRB Industrial Bearings Limited (NSE:NIBL)
India
· Delayed Price · Currency is INR 26.88
+0.90 (3.46%)
May 30, 2025, 10:29 AM IST
NRB Industrial Bearings Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 186.38 | -259.97 | -108.9 | -100.96 | 39.76 | Upgrade
|
| Depreciation & Amortization | 91.58 | 83.61 | 92.77 | 90.51 | 88.7 | Upgrade
|
| Other Amortization | - | 0.07 | 0.11 | 0.6 | 0.5 | Upgrade
|
| Loss (Gain) From Sale of Assets | -3.79 | 2.32 | - | 1.71 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -1.66 | - | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | -3.41 | -1.71 | -2.32 | 2.73 | 2.45 | Upgrade
|
| Provision & Write-off of Bad Debts | 22.54 | 9.58 | 4.22 | 5.74 | 1.63 | Upgrade
|
| Other Operating Activities | -503.06 | 101.69 | 66.05 | 71.56 | -70.99 | Upgrade
|
| Change in Accounts Receivable | 35.66 | 59.17 | -17.3 | -21.21 | -77.66 | Upgrade
|
| Change in Inventory | 25.34 | -8.89 | -38.37 | 6.85 | -20.2 | Upgrade
|
| Change in Accounts Payable | -54.18 | 57.03 | 57.95 | -45.97 | 55.75 | Upgrade
|
| Change in Unearned Revenue | -0.3 | -1.36 | 3.02 | - | - | Upgrade
|
| Change in Other Net Operating Assets | 12.73 | -3.7 | -19.73 | -19.94 | 14.58 | Upgrade
|
| Operating Cash Flow | -192.18 | 37.84 | 37.5 | -8.39 | 34.52 | Upgrade
|
| Operating Cash Flow Growth | - | 0.92% | - | - | 16.24% | Upgrade
|
| Capital Expenditures | - | -5.14 | -13.93 | -23.09 | -4.38 | Upgrade
|
| Sale of Property, Plant & Equipment | 4.92 | 1.17 | - | 1.29 | - | Upgrade
|
| Investment in Securities | -200 | - | - | - | - | Upgrade
|
| Other Investing Activities | 455.5 | 1.8 | -3.72 | 0.75 | 0.91 | Upgrade
|
| Investing Cash Flow | 260.41 | -2.17 | -17.65 | -21.05 | -3.47 | Upgrade
|
| Short-Term Debt Issued | 9.01 | 6.05 | - | 66.02 | 4.22 | Upgrade
|
| Long-Term Debt Issued | - | 12.25 | - | 57.3 | 39.83 | Upgrade
|
| Total Debt Issued | 9.01 | 18.29 | - | 123.33 | 44.05 | Upgrade
|
| Short-Term Debt Repaid | -7.14 | - | -3.93 | - | - | Upgrade
|
| Long-Term Debt Repaid | -20.88 | -19.88 | -36.41 | -53.24 | -18.3 | Upgrade
|
| Total Debt Repaid | -28.02 | -19.88 | -40.34 | -53.24 | -18.3 | Upgrade
|
| Net Debt Issued (Repaid) | -19.01 | -1.58 | -40.34 | 70.09 | 25.75 | Upgrade
|
| Other Financing Activities | -31.48 | -34.81 | -36.28 | -24.27 | -18.48 | Upgrade
|
| Financing Cash Flow | -50.49 | -36.39 | -76.62 | 45.82 | 7.27 | Upgrade
|
| Net Cash Flow | 17.75 | -0.72 | -56.77 | 16.38 | 38.32 | Upgrade
|
| Free Cash Flow | -192.18 | 32.71 | 23.57 | -31.48 | 30.14 | Upgrade
|
| Free Cash Flow Growth | - | 38.75% | - | - | 27.45% | Upgrade
|
| Free Cash Flow Margin | -29.10% | 4.47% | 2.92% | -4.53% | 5.34% | Upgrade
|
| Free Cash Flow Per Share | -7.93 | 1.35 | 0.97 | -1.30 | 1.24 | Upgrade
|
| Cash Interest Paid | - | 34.81 | 34.95 | 24.27 | 18.48 | Upgrade
|
| Cash Income Tax Paid | - | -0.26 | 1.27 | -0.18 | -0.62 | Upgrade
|
| Levered Free Cash Flow | -63.97 | 22.49 | -26.52 | -75.1 | -7.64 | Upgrade
|
| Unlevered Free Cash Flow | 10 | 90.86 | 31.03 | -27.85 | 35.53 | Upgrade
|
| Change in Net Working Capital | -20.52 | -116.18 | 14.87 | 76.48 | 31.43 | Upgrade
|
Updated Feb 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.