Nilkamal Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	21,721	22,965	25,462	26,141	30,309	29,103
Market Cap Growth	-13.93%	-9.80%	-2.60%	-13.75%	4.14%	94.42%
Enterprise Value	26,553	27,164	29,026	29,514	32,778	27,025
Last Close Price	1458.50	1520.38	1668.99	1704.18	1953.59	1871.64
PE Ratio	20.08	21.58	20.83	19.52	36.36	25.77
PS Ratio	0.59	0.69	0.80	0.84	1.11	1.39
PB Ratio	1.44	1.54	1.81	1.99	2.52	2.55
P/TBV Ratio	1.45	1.55	1.82	2.00	2.54	2.57
P/FCF Ratio	-	-	27.01	-	-	23.21
P/OCF Ratio	-	9.28	10.18	13.76	43.89	14.34
EV/Sales Ratio	0.72	0.82	0.91	0.94	1.20	1.29
EV/EBITDA Ratio	8.38	10.47	10.99	10.61	14.63	12.38
EV/EBIT Ratio	13.84	16.63	16.58	15.15	26.65	17.33
EV/FCF Ratio	-	-	30.79	-	-	21.56
Debt / Equity Ratio	0.36	0.36	0.29	0.27	0.30	0.20
Debt / EBITDA Ratio	1.75	1.88	1.40	1.14	1.58	0.91
Debt / FCF Ratio	-	-	4.31	-	-	1.84
Net Debt / Equity Ratio	0.32	0.26	0.21	0.25	0.23	0.11
Net Debt / EBITDA Ratio	1.69	1.50	1.09	1.16	1.22	0.56
Net Debt / FCF Ratio	-	-17.11	3.06	-55.51	-2.86	0.98
Asset Turnover	-	1.39	1.49	1.55	1.49	1.28
Inventory Turnover	-	2.97	2.99	2.89	2.90	2.63
Quick Ratio	-	1.04	1.33	1.28	1.02	1.39
Current Ratio	-	2.29	2.78	3.20	2.85	3.15
Return on Equity (ROE)	-	7.37%	8.98%	10.65%	7.12%	10.41%
Return on Assets (ROA)	-	4.29%	5.09%	6.04%	4.18%	5.95%
Return on Invested Capital (ROIC)	6.95%	6.93%	7.99%	9.47%	6.85%	9.49%
Return on Capital Employed (ROCE)	-	8.50%	9.90%	11.40%	7.90%	11.10%
Earnings Yield	4.98%	4.63%	4.80%	5.12%	2.75%	3.88%
FCF Yield	-	-0.99%	3.70%	-0.22%	-3.14%	4.31%
Dividend Yield	1.41%	1.31%	1.20%	1.17%	0.77%	0.80%
Payout Ratio	-	28.04%	24.41%	16.71%	17.90%	6.61%
Buyback Yield / Dilution	-0.00%	0.00%	-	-	-	-
Total Shareholder Return	1.40%	1.31%	1.20%	1.17%	0.77%	0.80%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.