NINtec Systems Limited (NSE:NINSYS)
India
· Delayed Price · Currency is INR 460.95
-0.90 (-0.19%)
At close: Apr 25, 2025, 3:30 PM IST
NINtec Systems Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2016 - 2019 |
| Operating Revenue | 1,339 | 830.46 | 322.99 | 198.08 | 88.41 | 77.35 | Upgrade
|
| Other Revenue | - | - | -0 | - | - | - | Upgrade
|
| Revenue | 1,339 | 830.46 | 322.99 | 198.08 | 88.41 | 77.35 | Upgrade
|
| Revenue Growth (YoY) | 183.13% | 157.12% | 63.06% | 124.06% | 14.29% | -1.27% | Upgrade
|
| Cost of Revenue | 916.5 | 534.07 | 214.75 | 147.9 | 68.1 | 57.2 | Upgrade
|
| Gross Profit | 422.34 | 296.4 | 108.25 | 50.19 | 20.31 | 20.16 | Upgrade
|
| Selling, General & Admin | 8.69 | 8.69 | 4.07 | 2.92 | 1.05 | - | Upgrade
|
| Other Operating Expenses | 98.68 | 88.44 | 46.05 | 13 | 4.5 | 9.61 | Upgrade
|
| Operating Expenses | 125.05 | 108.08 | 55.5 | 19.2 | 8.04 | 11.04 | Upgrade
|
| Operating Income | 297.29 | 188.31 | 52.75 | 30.99 | 12.27 | 9.11 | Upgrade
|
| Interest Expense | -2.51 | -0.2 | -0 | -0.01 | -0 | -0.02 | Upgrade
|
| Interest & Investment Income | 0.25 | 0.25 | 0.5 | 1.39 | 1.55 | 1.83 | Upgrade
|
| Currency Exchange Gain (Loss) | 7.82 | 7.82 | 14.14 | 0.66 | 1.54 | 2.63 | Upgrade
|
| Other Non Operating Income (Expenses) | 13.51 | -0.77 | 0.1 | -0.02 | 0.01 | 0.04 | Upgrade
|
| EBT Excluding Unusual Items | 316.35 | 195.41 | 67.5 | 33.02 | 15.36 | 13.59 | Upgrade
|
| Gain (Loss) on Sale of Investments | 9.01 | 9.01 | 6.36 | 3.27 | 1.86 | 3.05 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.02 | 0.02 | - | 0.56 | - | - | Upgrade
|
| Pretax Income | 325.38 | 204.44 | 73.86 | 36.84 | 17.23 | 16.64 | Upgrade
|
| Income Tax Expense | 78.9 | 49.29 | 18.36 | 9.12 | 4.13 | 3.85 | Upgrade
|
| Net Income | 246.49 | 155.15 | 55.51 | 27.73 | 13.09 | 12.79 | Upgrade
|
| Net Income to Common | 246.49 | 155.15 | 55.51 | 27.73 | 13.09 | 12.79 | Upgrade
|
| Net Income Growth | 170.68% | 179.52% | 100.20% | 111.74% | 2.35% | 49.34% | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Change (YoY) | 0.15% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 13.27 | 8.35 | 2.99 | 1.49 | 0.70 | 0.69 | Upgrade
|
| EPS (Diluted) | 13.27 | 8.35 | 2.99 | 1.49 | 0.70 | 0.69 | Upgrade
|
| EPS Growth | 170.23% | 179.45% | 100.20% | 112.10% | 2.18% | 49.34% | Upgrade
|
| Free Cash Flow | - | 65.2 | 63.02 | 5.98 | 1.58 | -6.32 | Upgrade
|
| Free Cash Flow Per Share | - | 3.51 | 3.39 | 0.32 | 0.09 | -0.34 | Upgrade
|
| Gross Margin | 31.55% | 35.69% | 33.51% | 25.34% | 22.97% | 26.06% | Upgrade
|
| Operating Margin | 22.20% | 22.68% | 16.33% | 15.65% | 13.88% | 11.78% | Upgrade
|
| Profit Margin | 18.41% | 18.68% | 17.18% | 14.00% | 14.81% | 16.54% | Upgrade
|
| Free Cash Flow Margin | - | 7.85% | 19.51% | 3.02% | 1.78% | -8.18% | Upgrade
|
| EBITDA | 312.43 | 199.27 | 58.13 | 34.27 | 14.76 | 10.54 | Upgrade
|
| EBITDA Margin | 23.34% | 24.00% | 18.00% | 17.30% | 16.70% | 13.63% | Upgrade
|
| D&A For EBITDA | 15.15 | 10.96 | 5.38 | 3.28 | 2.5 | 1.43 | Upgrade
|
| EBIT | 297.29 | 188.31 | 52.75 | 30.99 | 12.27 | 9.11 | Upgrade
|
| EBIT Margin | 22.20% | 22.68% | 16.33% | 15.65% | 13.88% | 11.78% | Upgrade
|
| Effective Tax Rate | 24.25% | 24.11% | 24.85% | 24.75% | 23.98% | 23.12% | Upgrade
|
| Revenue as Reported | 1,370 | 846.92 | 344.14 | 203.96 | 93.37 | 84.86 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.