NITCO Limited (NSE:NITCO)
India flag India · Delayed Price · Currency is INR
130.83
+6.23 (5.00%)
May 28, 2025, 3:27 PM IST

NITCO Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
-7,412-1,630-1,512-1,261-1,369
Upgrade
Depreciation & Amortization
251.15290.76292.04300.04306.53
Upgrade
Other Amortization
-0.860.56-0.97
Upgrade
Loss (Gain) From Sale of Assets
-10.740.01-0.06-45.16-1.89
Upgrade
Asset Writedown & Restructuring Costs
1,627----
Upgrade
Provision & Write-off of Bad Debts
-28.2155.6569.5966.8-
Upgrade
Other Operating Activities
5,268898.52740.64691.12933.63
Upgrade
Change in Accounts Receivable
-272.25372.96153.58-34.47296.41
Upgrade
Change in Inventory
-885.69163.29-46.63113.6299.18
Upgrade
Change in Accounts Payable
-487.57-249.24277.38192.96-157.99
Upgrade
Change in Other Net Operating Assets
470.57951.2323.5310.42
Upgrade
Operating Cash Flow
-1,480-87.8925.8747.09118.59
Upgrade
Operating Cash Flow Growth
---45.08%-60.29%-65.74%
Upgrade
Capital Expenditures
-6.4-4.66-3.65--19.09
Upgrade
Sale of Property, Plant & Equipment
62.35--37.09-
Upgrade
Cash Acquisitions
-15.88----
Upgrade
Investing Cash Flow
40.07-4.66-3.6537.09-19.09
Upgrade
Long-Term Debt Issued
-82.96---
Upgrade
Total Debt Issued
-82.96---
Upgrade
Long-Term Debt Repaid
-1,631---5.37-43.46
Upgrade
Total Debt Repaid
-1,631---5.37-43.46
Upgrade
Net Debt Issued (Repaid)
-1,63182.96--5.37-43.46
Upgrade
Issuance of Common Stock
4,622----
Upgrade
Other Financing Activities
-711.11-29.65-34.32-81.49-33.13
Upgrade
Financing Cash Flow
2,28053.31-34.32-86.86-76.59
Upgrade
Miscellaneous Cash Flow Adjustments
---0-2.57
Upgrade
Net Cash Flow
840.58-39.24-12.11-2.6820.35
Upgrade
Free Cash Flow
-1,486-92.5522.2147.0999.5
Upgrade
Free Cash Flow Growth
---52.84%-52.67%-67.48%
Upgrade
Free Cash Flow Margin
-45.34%-2.81%0.57%1.14%3.04%
Upgrade
Free Cash Flow Per Share
-14.96-1.290.310.661.39
Upgrade
Cash Interest Paid
711.11----
Upgrade
Cash Income Tax Paid
14.74-3.40.02-
Upgrade
Levered Free Cash Flow
-2,137-330.99-28.99-185.1130.18
Upgrade
Unlevered Free Cash Flow
-1,698260.56424.81213.01362.66
Upgrade
Change in Net Working Capital
1,652-393.89-525.27-329.9-560.63
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.