NITCO Limited (NSE:NITCO)
130.83
+6.23 (5.00%)
May 28, 2025, 3:27 PM IST
NITCO Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | -7,412 | -1,630 | -1,512 | -1,261 | -1,369 | Upgrade
|
Depreciation & Amortization | 251.15 | 290.76 | 292.04 | 300.04 | 306.53 | Upgrade
|
Other Amortization | - | 0.86 | 0.56 | - | 0.97 | Upgrade
|
Loss (Gain) From Sale of Assets | -10.74 | 0.01 | -0.06 | -45.16 | -1.89 | Upgrade
|
Asset Writedown & Restructuring Costs | 1,627 | - | - | - | - | Upgrade
|
Provision & Write-off of Bad Debts | -28.21 | 55.65 | 69.59 | 66.8 | - | Upgrade
|
Other Operating Activities | 5,268 | 898.52 | 740.64 | 691.12 | 933.63 | Upgrade
|
Change in Accounts Receivable | -272.25 | 372.96 | 153.58 | -34.47 | 296.41 | Upgrade
|
Change in Inventory | -885.69 | 163.29 | -46.63 | 113.62 | 99.18 | Upgrade
|
Change in Accounts Payable | -487.57 | -249.24 | 277.38 | 192.96 | -157.99 | Upgrade
|
Change in Other Net Operating Assets | 470.57 | 9 | 51.23 | 23.53 | 10.42 | Upgrade
|
Operating Cash Flow | -1,480 | -87.89 | 25.87 | 47.09 | 118.59 | Upgrade
|
Operating Cash Flow Growth | - | - | -45.08% | -60.29% | -65.74% | Upgrade
|
Capital Expenditures | -6.4 | -4.66 | -3.65 | - | -19.09 | Upgrade
|
Sale of Property, Plant & Equipment | 62.35 | - | - | 37.09 | - | Upgrade
|
Cash Acquisitions | -15.88 | - | - | - | - | Upgrade
|
Investing Cash Flow | 40.07 | -4.66 | -3.65 | 37.09 | -19.09 | Upgrade
|
Long-Term Debt Issued | - | 82.96 | - | - | - | Upgrade
|
Total Debt Issued | - | 82.96 | - | - | - | Upgrade
|
Long-Term Debt Repaid | -1,631 | - | - | -5.37 | -43.46 | Upgrade
|
Total Debt Repaid | -1,631 | - | - | -5.37 | -43.46 | Upgrade
|
Net Debt Issued (Repaid) | -1,631 | 82.96 | - | -5.37 | -43.46 | Upgrade
|
Issuance of Common Stock | 4,622 | - | - | - | - | Upgrade
|
Other Financing Activities | -711.11 | -29.65 | -34.32 | -81.49 | -33.13 | Upgrade
|
Financing Cash Flow | 2,280 | 53.31 | -34.32 | -86.86 | -76.59 | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | - | - | 0 | -2.57 | Upgrade
|
Net Cash Flow | 840.58 | -39.24 | -12.11 | -2.68 | 20.35 | Upgrade
|
Free Cash Flow | -1,486 | -92.55 | 22.21 | 47.09 | 99.5 | Upgrade
|
Free Cash Flow Growth | - | - | -52.84% | -52.67% | -67.48% | Upgrade
|
Free Cash Flow Margin | -45.34% | -2.81% | 0.57% | 1.14% | 3.04% | Upgrade
|
Free Cash Flow Per Share | -14.96 | -1.29 | 0.31 | 0.66 | 1.39 | Upgrade
|
Cash Interest Paid | 711.11 | - | - | - | - | Upgrade
|
Cash Income Tax Paid | 14.74 | - | 3.4 | 0.02 | - | Upgrade
|
Levered Free Cash Flow | -2,137 | -330.99 | -28.99 | -185.11 | 30.18 | Upgrade
|
Unlevered Free Cash Flow | -1,698 | 260.56 | 424.81 | 213.01 | 362.66 | Upgrade
|
Change in Net Working Capital | 1,652 | -393.89 | -525.27 | -329.9 | -560.63 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.