Nitin Spinners Limited (NSE:NITINSPIN)

Nitin Spinners Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	32,336	33,057	29,056	24,067	26,923	16,244
Revenue Growth (YoY)	1.79%	13.77%	20.73%	-10.61%	65.74%	12.96%
Cost of Revenue	20,603	21,081	19,140	16,346	14,792	9,487
Gross Profit	11,732	11,976	9,917	7,721	12,131	6,757
Selling, General & Admin	2,112	2,039	1,795	1,345	1,337	1,125
Other Operating Expenses	5,137	5,223	4,351	3,400	4,278	3,060
Operating Expenses	8,730	8,738	7,331	5,613	6,489	5,095
Operating Income	3,003	3,237	2,586	2,108	5,642	1,662
Interest Expense	-712.02	-824.31	-773.77	-337.02	-502.01	-572.39
Interest & Investment Income	28.51	28.51	12.63	12.38	11.06	11.54
Other Non Operating Income (Expenses)	-74.66	-77.79	-56.49	-38.61	-50.27	-43.04
EBT Excluding Unusual Items	2,244	2,364	1,768	1,744	5,101	1,058
Gain (Loss) on Sale of Assets	0.1	0.1	0.82	9.01	2.02	4.55
Other Unusual Items	-	-	-	-	-45.44	-
Pretax Income	2,250	2,369	1,775	1,759	5,062	1,065
Income Tax Expense	580.96	615.13	460.15	110.65	1,800	376.47
Net Income	1,669	1,754	1,315	1,648	3,261	688.72
Net Income to Common	1,669	1,754	1,315	1,648	3,261	688.72
Net Income Growth	7.55%	33.39%	-20.20%	-49.47%	373.54%	189.17%
Shares Outstanding (Basic)	56	56	56	56	56	56
Shares Outstanding (Diluted)	56	56	56	56	56	56
Shares Change (YoY)	-0.02%	-	-	-	-	-
EPS (Basic)	29.69	31.20	23.39	29.32	58.01	12.25
EPS (Diluted)	29.69	31.20	23.39	29.32	58.01	12.25
EPS Growth	7.58%	33.39%	-20.21%	-49.46%	373.55%	189.16%
Free Cash Flow	3,694	2,857	-6,535	-2,415	3,390	1,424
Free Cash Flow Per Share	65.71	50.82	-116.23	-42.96	60.29	25.34
Dividend Per Share	-	3.000	2.500	2.500	4.000	1.500
Dividend Growth	-	20.00%	-	-37.50%	166.67%	150.00%
Gross Margin	36.28%	36.23%	34.13%	32.08%	45.06%	41.60%
Operating Margin	9.29%	9.79%	8.90%	8.76%	20.96%	10.23%
Profit Margin	5.16%	5.31%	4.53%	6.85%	12.11%	4.24%
Free Cash Flow Margin	11.42%	8.64%	-22.49%	-10.04%	12.59%	8.77%
EBITDA	4,480	4,711	3,766	2,972	6,512	2,569
EBITDA Margin	13.86%	14.25%	12.96%	12.35%	24.19%	15.81%
D&A For EBITDA	1,477	1,474	1,180	863.97	870.02	906.54
EBIT	3,003	3,237	2,586	2,108	5,642	1,662
EBIT Margin	9.29%	9.79%	8.90%	8.76%	20.96%	10.23%
Effective Tax Rate	25.82%	25.96%	25.92%	6.29%	35.57%	35.34%
Revenue as Reported	32,375	33,093	29,079	24,100	26,942	16,263
Advertising Expenses	-	33.09	26.51	13.09	9.23	6.89

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.