Niva Bupa Health Insurance Company Limited (NSE: NIVABUPA)
India flag India · Delayed Price · Currency is INR
76.09
-0.43 (-0.56%)
Dec 24, 2024, 9:15 AM IST

NSE: NIVABUPA Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Premiums & Annuity Revenue
43,98938,11226,62817,52511,5098,411
Upgrade
Total Interest & Dividend Income
3,7232,9191,8621,228863.99623.87
Upgrade
Gain (Loss) on Sale of Investments
99.8772.0749.4262.5460.4-101.63
Upgrade
Other Revenue
2,6592,2253,6412,6771,7241,494
Upgrade
Total Revenue
50,47143,32832,18021,69314,15710,427
Upgrade
Revenue Growth (YoY)
34.85%34.64%48.35%53.23%35.77%23.57%
Upgrade
Policy Benefits
25,95022,49514,39310,8866,4564,501
Upgrade
Policy Acquisition & Underwriting Costs
9,4687,4821,9081,204634.81428.76
Upgrade
Selling, General & Administrative
10,65610,09211,8428,5985,4544,246
Upgrade
Provision for Bad Debts
15.7318.1310.25221.71283.45350
Upgrade
Other Operating Expenses
2,5432,1543,6342,6811,7651.83
Upgrade
Total Operating Expenses
48,63342,24131,78723,59114,5929,528
Upgrade
Operating Income
1,8381,088393.04-1,899-435.46899.65
Upgrade
Interest Expense
-277.3-267.5-267.5-65.23-59.38-40.84
Upgrade
Currency Exchange Gain (Loss)
-1.88-1.58-0.14-1.27-2.54-0.78
Upgrade
Other Non Operating Income (Expenses)
---0.01-0-1,474
Upgrade
EBT Excluding Unusual Items
1,558818.52125.4-1,965-497.39-615.52
Upgrade
Pretax Income
1,558818.52125.4-1,965-497.39-615.52
Upgrade
Net Income
1,558818.52125.4-1,965-497.39-615.52
Upgrade
Net Income to Common
1,558818.52125.4-1,965-497.39-615.52
Upgrade
Net Income Growth
-552.73%----
Upgrade
Shares Outstanding (Basic)
1,7901,5901,4631,3871,1631,065
Upgrade
Shares Outstanding (Diluted)
1,8311,6311,5031,3891,1631,070
Upgrade
Shares Change (YoY)
20.51%8.55%8.20%19.40%8.75%13.25%
Upgrade
EPS (Basic)
0.870.510.09-1.42-0.43-0.58
Upgrade
EPS (Diluted)
0.850.500.08-1.42-0.43-0.58
Upgrade
EPS Growth
-525.00%----
Upgrade
Free Cash Flow
-7,7965,5473,0902,287772.03
Upgrade
Free Cash Flow Per Share
-4.783.692.221.970.72
Upgrade
Operating Margin
3.64%2.51%1.22%-8.75%-3.08%8.63%
Upgrade
Profit Margin
3.09%1.89%0.39%-9.06%-3.51%-5.90%
Upgrade
Free Cash Flow Margin
-17.99%17.24%14.25%16.16%7.40%
Upgrade
EBITDA
1,8421,186485.93-1,810-214.931,106
Upgrade
EBITDA Margin
3.65%2.74%1.51%-8.34%-1.52%10.61%
Upgrade
D&A For EBITDA
4.698.6892.8988.67220.53206.68
Upgrade
EBIT
1,8381,088393.04-1,899-435.46899.65
Upgrade
EBIT Margin
3.64%2.51%1.22%-8.75%-3.08%8.63%
Upgrade
Source: S&P Capital IQ. Insurance template. Financial Sources.