NMDC Limited (NSE:NMDC)
India flag India · Delayed Price · Currency is INR
70.80
+0.45 (0.64%)
Jun 5, 2025, 3:30 PM IST

NMDC Limited Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Revenue
239,055213,079176,669259,648153,701
Upgrade
Revenue Growth (YoY)
12.19%20.61%-31.96%68.93%31.38%
Upgrade
Cost of Revenue
107,388102,08982,09896,45633,538
Upgrade
Gross Profit
131,667110,99094,571163,192120,162
Upgrade
Selling, General & Admin
23,34019,24917,63015,88116,131
Upgrade
Other Operating Expenses
26,84018,80116,40221,04516,128
Upgrade
Operating Expenses
54,38441,64237,40339,65234,544
Upgrade
Operating Income
77,28369,34757,168123,54085,618
Upgrade
Interest Expense
-1,777-782.4-752.3-390.6-168.1
Upgrade
Interest & Investment Income
-10,3395,4454,2902,391
Upgrade
Earnings From Equity Investments
-77.9-3.8648.4-122.6291.7
Upgrade
Currency Exchange Gain (Loss)
--3.813.49.2-0.5
Upgrade
Other Non Operating Income (Expenses)
15,9333,3662,1602,718925.3
Upgrade
EBT Excluding Unusual Items
91,36182,26264,683130,04389,058
Upgrade
Gain (Loss) on Sale of Investments
-2.249167.4196.6
Upgrade
Gain (Loss) on Sale of Assets
--7.20.9-18.7-7.4
Upgrade
Asset Writedown
-87.68.9-152.5-
Upgrade
Other Unusual Items
--2,82212,373--
Upgrade
Pretax Income
91,36179,52377,115130,03989,247
Upgrade
Income Tax Expense
26,04123,80421,08235,75126,485
Upgrade
Earnings From Continuing Operations
65,32055,71956,03294,28862,762
Upgrade
Earnings From Discontinued Operations
-9.3-9.9-6.8-6.84
Upgrade
Net Income to Company
65,31055,70956,02694,28262,766
Upgrade
Minority Interest in Earnings
109.541.9-115.53.7
Upgrade
Net Income
65,42055,75156,01594,28762,770
Upgrade
Net Income to Common
65,42055,75156,01594,28762,770
Upgrade
Net Income Growth
17.34%-0.47%-40.59%50.21%75.67%
Upgrade
Shares Outstanding (Basic)
8,7938,7928,7928,7928,792
Upgrade
Shares Outstanding (Diluted)
8,7938,7928,7928,7928,792
Upgrade
Shares Change (YoY)
0.01%----4.29%
Upgrade
EPS (Basic)
7.446.346.3710.727.14
Upgrade
EPS (Diluted)
7.446.346.3710.726.90
Upgrade
EPS Growth
17.37%-0.48%-40.60%55.40%77.39%
Upgrade
Free Cash Flow
-13,36155,4775,90457,43556,440
Upgrade
Free Cash Flow Per Share
-1.526.310.676.536.42
Upgrade
Dividend Per Share
3.3002.4172.2004.9132.587
Upgrade
Dividend Growth
36.55%9.85%-55.22%89.94%46.70%
Upgrade
Gross Margin
55.08%52.09%53.53%62.85%78.18%
Upgrade
Operating Margin
32.33%32.55%32.36%47.58%55.70%
Upgrade
Profit Margin
27.37%26.16%31.71%36.31%40.84%
Upgrade
Free Cash Flow Margin
-5.59%26.04%3.34%22.12%36.72%
Upgrade
EBITDA
81,48772,87460,525126,25487,903
Upgrade
EBITDA Margin
34.09%34.20%34.26%48.63%57.19%
Upgrade
D&A For EBITDA
4,2043,5273,3572,7142,285
Upgrade
EBIT
77,28369,34757,168123,54085,618
Upgrade
EBIT Margin
32.33%32.55%32.36%47.58%55.70%
Upgrade
Effective Tax Rate
28.50%29.93%27.34%27.49%29.68%
Upgrade
Revenue as Reported
254,988226,787184,351266,833157,217
Upgrade
Advertising Expenses
-295.4274.1218.3123.7
Upgrade
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.