Northern Arc Capital Limited (NSE:NORTHARC)
India
· Delayed Price · Currency is INR 219.24
+4.61 (2.15%)
At close: Jun 2, 2025, 3:30 PM IST
Northern Arc Capital Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 3,013 | 3,083 | 2,298 | 1,725 | 675.14 | Upgrade
|
| Depreciation & Amortization | 178.87 | 114.63 | 71.05 | 66.16 | 44.57 | Upgrade
|
| Other Amortization | 240.03 | 231.52 | 40.45 | 29.6 | 343.49 | Upgrade
|
| Loss (Gain) From Sale of Investments | 3,363 | -2,644 | -42.62 | -874.23 | 1,316 | Upgrade
|
| Asset Writedown & Restructuring Costs | 4,471 | 2,262 | 85.79 | 7.14 | - | Upgrade
|
| Provision for Credit Losses | - | 3,229 | 8.56 | 1,069 | - | Upgrade
|
| Loss (Gain) on Equity Investments | 20.2 | 9.72 | 18.73 | - | - | Upgrade
|
| Stock-Based Compensation | 155.89 | 173.59 | 15.74 | 32.07 | 24.57 | Upgrade
|
| Change in Accounts Payable | -879 | 235.19 | 1,111 | 628.69 | 40.11 | Upgrade
|
| Change in Other Net Operating Assets | -28,476 | -37,413 | -20,475 | -16,106 | -9,249 | Upgrade
|
| Other Operating Activities | 7,446 | 9,373 | 3,914 | 167.4 | -310.37 | Upgrade
|
| Operating Cash Flow | -10,467 | -21,344 | -12,957 | -13,255 | -7,116 | Upgrade
|
| Capital Expenditures | -180.76 | -136.99 | - | -123 | -38.08 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 106.62 | - | - | Upgrade
|
| Cash Acquisitions | - | - | -843.59 | - | - | Upgrade
|
| Divestitures | - | - | -27.96 | - | - | Upgrade
|
| Investment in Securities | -3,706 | 490.48 | -429.78 | -3,737 | -1,971 | Upgrade
|
| Other Investing Activities | 5.1 | 6.96 | - | 4.94 | 1.86 | Upgrade
|
| Investing Cash Flow | -3,882 | 360.45 | -1,195 | -3,855 | -2,007 | Upgrade
|
| Long-Term Debt Issued | 108,640 | 86,955 | 50,401 | 40,173 | 26,626 | Upgrade
|
| Total Debt Issued | 108,640 | 86,955 | 50,401 | 40,173 | 26,626 | Upgrade
|
| Long-Term Debt Repaid | -101,475 | -66,541 | -40,990 | -19,962 | -16,792 | Upgrade
|
| Total Debt Repaid | -101,475 | -66,541 | -40,990 | -19,962 | -16,792 | Upgrade
|
| Net Debt Issued (Repaid) | 7,165 | 20,414 | 9,411 | 20,211 | 9,834 | Upgrade
|
| Issuance of Common Stock | 8,719 | 58.08 | 13.12 | 113.62 | 21.41 | Upgrade
|
| Other Financing Activities | -27.08 | -17.5 | -144.53 | -43.36 | -83.59 | Upgrade
|
| Financing Cash Flow | 15,858 | 20,455 | 9,280 | 20,281 | 9,772 | Upgrade
|
| Net Cash Flow | 1,509 | -529.39 | -4,828 | 3,171 | 648.86 | Upgrade
|
| Free Cash Flow | -10,648 | -21,481 | -12,957 | -13,378 | -7,154 | Upgrade
|
| Free Cash Flow Margin | -96.06% | -263.53% | -183.26% | -274.70% | -227.69% | Upgrade
|
| Free Cash Flow Per Share | -70.78 | -163.04 | -97.90 | -101.53 | -54.73 | Upgrade
|
| Cash Interest Paid | 8,239 | 7,404 | 5,469 | 3,983 | 3,000 | Upgrade
|
| Cash Income Tax Paid | 1,056 | 987.57 | 860.06 | 557.33 | 367.77 | Upgrade
|
Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.